Home

Popular, Inc. Announces Third Quarter 2025 Financial Results

  • Net income of $211.3 million in Q3 2025, compared to net income of $210.4 million in Q2 2025.
    • Earnings per share (“EPS”) of $3.15 in Q3 2025 vs. $3.09 in Q2 2025.
  • Net interest income of $646.5 million in Q3 2025, an increase of $15.0 million compared to Q2 2025:
    • Net interest margin of 3.51% in Q3 2025, compared to 3.49% in Q2 2025; net interest margin on a taxable equivalent basis of 3.90% in Q3 2025, compared to 3.85% in Q2 2025.
  • Non-interest income of $171.2 million in Q3 2025, compared to $168.5 million in Q2 2025.
  • Operating expenses amounted to $495.3 million, compared to $492.8 million in Q2 2025.
  • Credit quality metrics:
    • Non-performing loans held-in-portfolio (“NPLs”) increased by $190.6 million from Q2 2025, primarily due to two unrelated large commercial loans with book values of $158.3 million and $30.1 million; the NPLs to loans ratio increased to 1.30% from 0.82% in Q2 2025.
    • Net charge-offs (“NCOs”) increased by $15.6 million from Q2 2025, mainly due to a $13.5 million commercial loan charge-off on the $30.1 million commercial NPL inflow; annualized NCOs to average loans held-in-portfolio at 0.60% vs. 0.45% in Q2 2025.
    • Allowance for credit losses (“ACL”) to loans held-in-portfolio at 2.03% vs. 2.02% in Q2 2025; and
    • ACL to NPLs at 156.6% vs. 246.9% in Q2 2025.
  • Loans held-in-portfolio, excluding loans held-for-sale, amounted to $38.7 billion, an increase of $502.0 million from Q2 2025; average quarterly loan balances higher by $859.2 million.
  • Money market and investment securities decreased by $1.5 billion from Q2 2025; average quarterly balances decreased by $111.6 million.
  • Deposits at $66.5 billion, decreased $704.1 million from Q2 2025, including a decrease of $841.9 million in P.R. public deposits; average quarterly deposits higher by $793.2 million, including an increase of $433.2 million in P.R. public deposits.
  • Common Equity Tier 1 ratio of 15.79%, Common Equity per share of $91.00 and Tangible Book Value per share increased $3.71 to $79.12.
  • Capital actions for the third quarter of 2025 included the repurchase of 1,000,862 shares of common stock for $119.4 million, at an average price of $119.33 per share and the declaration of a common stock dividend of $0.75 per share, an increase from $0.70 per share. As of September 30, 2025, a total of $429.0 million remained available for stock repurchases under the active repurchase authorization.

Popular, Inc. (the “Corporation,” “Popular,” “we,” “us,” “our”) (NASDAQ:BPOP) reported net income of $211.3 million for the quarter ended September 30, 2025, compared to net income of $210.4 million for the quarter ended June 30, 2025.

“We are very pleased with our strong results in the third quarter, which were driven by higher revenues, continued expansion of our net interest margin, and discipline in expense management,” said Javier D. Ferrer, President and Chief Executive Officer of Popular, Inc. “We are also encouraged by strong loan growth in both markets, stable customer deposit balances, and solid performance across most fee-generating segments, including robust transaction activity supported by continued customer growth.

We are focused on executing on our new strategic framework, which has three objectives: be the #1 bank for our customers, be simple and efficient, and be a top-performing bank with first-rate talent and which delivers sustainable returns to our shareholders. This framework guides our Transformation, which continues to show steady and notable progress.

Our team is clear about our priorities and energized about the opportunities that lie ahead. I want to thank all our colleagues for their dedication and outstanding work—their commitment continues to drive our success.”

Earnings Highlights

 

 

 

 

 

 

(Unaudited)

Quarters ended

 

Nine months ended

(Dollars in thousands, except per share information)

30-Sep-25

30-Jun-25

30-Sep-24

 

30-Sep-25

30-Sep-24

Net interest income

$646,505

$631,549

$572,473

 

$1,883,651

$1,691,529

Provision for credit losses

75,125

48,941

71,448

 

188,147

190,840

Net interest income after provision for credit losses

571,380

582,608

501,025

 

1,695,504

1,500,689

Other non-interest income

171,195

168,477

164,082

 

491,733

494,206

Operating expenses

495,287

492,761

467,321

 

1,459,060

1,420,010

Income before income tax

247,288

258,324

197,786

 

728,177

574,885

Income tax expense

35,971

47,884

42,463

 

128,918

138,490

Net income

$211,317

$210,440

$155,323

 

$599,259

$436,395

Net income applicable to common stock

$210,964

$210,087

$154,970

 

$598,200

$435,336

Net income per common share-basic

$3.15

$3.09

$2.16

 

$8.78

$6.06

Net income per common share-diluted

$3.14

$3.09

$2.16

 

$8.78

$6.05

Non-GAAP Financial Measures

This press release contains financial information prepared under accounting principles generally accepted in the United States (“U.S. GAAP”) and non-GAAP financial measures. Management uses non-GAAP financial measures when it determines that these measures provide more meaningful information of the underlying performance of the ongoing operations. Non-GAAP financial measures used by the Corporation may not be comparable to similarly named non-GAAP financial measures used by other companies.

Net interest income on a taxable equivalent basis

Net interest income, on a taxable equivalent basis, is presented with its different components in Tables D, E and F for the quarter ended September 30, 2025. Net interest income, on a taxable equivalent basis, is a non-GAAP financial measure. Management believes that this presentation provides meaningful information since it facilitates the comparison of revenues arising from taxable and tax-exempt sources.

Tangible Common Equity

Tangible common equity, the tangible common equity ratio, tangible assets and tangible book value per common share are non-GAAP financial measures. The tangible common equity ratio and tangible book value per common share are commonly used by banks and analysts in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method for mergers and acquisitions. Neither tangible common equity nor tangible assets or related measures should be used in isolation or as a substitute for stockholders’ equity, total assets or any other measure calculated in accordance with GAAP.

Refer to Table R for a reconciliation of total stockholders’ equity to tangible common equity and total assets to tangible assets.

Net Interest Income and Net Interest Margin

Net interest income (“NII”) for the third quarter of 2025 of $646.5 million, an increase of $15.0 million when compared to the previous quarter. These results continue to reflect the favorable impact of asset repricing, and the Corporation’s focus on deposit retention. During the period, the investments in U.S. Treasury securities with higher yields contributed positively to the period’s net interest income, supported by an increase of $793.2 million in average deposits compared to the second quarter of 2025, primarily in P.R. public deposits and high-cost deposits in our U.S. operations, offset in part by a reduction in overnight Fed funds balances. Conversely, total interest expense on deposits increased by $8.4 million when compared with the second quarter of 2025, driven by higher average deposits during the quarter. The additional day in the quarter, when compared to the previous quarter, resulted in higher NII by $5.1 million.

Net interest margin (“NIM”) for the quarter was 3.51%, compared to 3.49% in the second quarter of 2025, an increase of two basis points. NIM expansion for the period was driven by earning assets mix, including higher yielding U.S. Treasury securities by approximately 10 basis points, partially offset by changes in the loan portfolios composition, which resulted in lower loan yields by four basis points. Total deposit costs of 1.79% increased by one basis point when compared to the second quarter of 2025. P.R. public deposit costs, which are market-linked, decreased by three basis points to 3.19%. Excluding P.R. public deposits, average deposits increased by $359.9 million and total deposit costs increased two basis points to 1.17% when compared to the second quarter of 2025.

Net Interest Income and Net Interest Margin Taxable Equivalent (Non-GAAP)

Net interest income on a taxable equivalent basis for the third quarter of 2025 was $720.8 million, an increase of $23.6 million. Net interest margin on a taxable equivalent basis for the third quarter of 2025 was 3.90%, an increase of five basis points.

The main drivers of net interest income on a taxable equivalent basis were:

  • higher income from investment securities by $12.7 million or 13 basis points, due to higher investments in U.S. Treasury securities, which are tax-exempt in Puerto Rico, by $290.4 million and higher yields by 17 basis points. During the quarter we purchased approximately $2.5 billion of U.S. Treasury notes with an average duration of 1.4 years and a yield of approximately 3.65%, through a combination of approximately $1.0 billion in maturing U.S. Treasuries and a reduction of approximately $1.5 billion in overnight Fed funds. This further supports a reduction in the portfolio’s sensitivity to future rate decreases; and
  • higher interest income from loans by $21.4 million, primarily as a result of higher average loan balances by $859.7 million due to growth in the loan portfolios, most notably in the commercial and mortgage loan portfolios which in Banco Popular de Puerto Rico (“BPPR”) include certain loans that are tax- exempt;

partially offset by:

  • higher interest expense on deposits by $8.4 million or one basis point, primarily as result of higher average balance of P.R. public deposits, which increased by $433.2 million, and high-cost deposits in Popular Bank (“PB” or “Popular U.S.”), partially offset by the lower repricing of market linked P.R. public deposits; and
  • lower income from money market investments by $2.7 million mainly due to the use of funds to support loan growth and U.S. Treasury securities purchases, as previously noted.

Net Interest Income and Net Interest Margin (Banco Popular de Puerto Rico Segment)

For the BPPR segment, net interest income for the third quarter of 2025 was $550.7 million, an increase of $12.2 million over the previous quarter. Net interest margin increased by three basis points to 3.71%. Total deposits cost in BPPR increased by one basis point to 1.53%.

The main drivers of higher net interest income for the BPPR segment include:

  • higher income from investment securities by $8.0 million, or an eight basis points increase, driven by higher yields by 10 basis points and higher average balances of U.S. Treasury securities by $255.0 million, driven by higher average deposits and a reduction in overnight Fed funds; and
  • higher income from loans by $11.8 million primarily attributable to growth in all portfolios, mainly in the commercial and mortgage portfolios which on average grew balances by $382.4 million and $144.8 million, respectively, partially offset by lower yields in commercial loan portfolio by 15 basis points, driven by the impact of certain large commercial loan originations at lower yields that have occurred during the second and third quarter of 2025 and the impact of 6 basis points due to the reversal of accrued interest income receivable on a large commercial loan classified as non-accrual during the period;

partially offset by:

  • higher average deposits by $389.2 million, driven by higher P.R. public deposits by $433.2 million, resulting in higher interest expense by $3.7 million; and
  • lower income from money market investments by $3.3 million mainly due to the use of funds to support loan growth and U.S. Treasury securities purchases.

Net Interest Income and Net Interest Margin (Popular Bank Segment)

In the Popular Bank segment, net interest income was $105.2 million, $3.0 million higher when compared to the previous quarter. Net interest margin in the PB segment increased by one basis point to 2.94%. Total cost of deposits increased by one basis point during the quarter to 2.96%.

The main drivers for the higher net interest income for the Popular Bank segment include:

  • an increase in interest income on loan portfolios by $5.7 million, or two basis points, compared to the previous quarter, driven by growth in the commercial and construction loan portfolios; and

partially offset by:

  • higher interest expense on deposits by $3.2 million, or one basis point, attributed to higher average deposits, mainly in high-cost deposits including online deposits and time deposits.

Refer to tables D and E for more details on the components of net interest income and net interest margin on a taxable equivalent basis.

Non-interest income

Non-interest income amounted to $171.2 million for the quarter ended September 30, 2025, an increase of $2.7 million when compared to $168.5 million for the previous quarter. Our diverse fee-generating segments, together with robust customer transaction activity, have contributed to solid performance in the third quarter of 2025.

The main variances in non-interest income include:

  • higher other operating income by $3.6 million mainly due to income of $5.3 million related to a retroactive charge billed to a tenant for energy supplied in prior years and higher income from investments accounted under the equity method by $2.7 million, partially offset by the impact of $3.5 million related to certain transactions recognized during the second quarter of 2025 which included income on a tax-related reimbursement and a cash distribution from a legacy equity investment;

partially offset by:

  • lower income from mortgage banking activities by $2.1, million mainly due to an unfavorable variance in the fair value adjustment of Mortgage Servicing Rights (“MSRs”) driven by a reduction in market rates that impacted interest earned on escrowed accounts and net portfolio runoff.

Refer to Table B for further details.

Operating expenses

Operating expenses for the third quarter of 2025 totaled $495.3 million, an increase of $2.5 million when compared to the second quarter of 2025. The variance in operating expenses was driven primarily by:

  • a non-cash goodwill impairment of $13.0 million in our U.S. based equipment leasing subsidiary due to lower projected earnings for the forecasted period, driven by lower lending activity;
  • higher personnel costs by $3.6 million mainly as a result of higher salary expense by $6.6 million due in part to annual salary and merit increases effective in the third quarter of 2025, and the impact of an additional day in the quarter, and higher other personnel costs by $2.0 million, driven by employee termination benefits resulting from ongoing efforts to improve our profitability, including the decision to exit the U.S. Residential Mortgage origination business and close four underperforming branches in the New York metro area at Popular U.S.; partially offset by lower incentive expenses by $6.5 million related to restricted stock grants and performance shares awarded in the second quarter of 2025;
  • higher technology and software expenses by $2.4 million, including software cost amortization, related to investments in the Corporation’s cloud infrastructure, among other continuing investments in technology and transformation initiatives, partially offset by a decrease in network management services expenses; and
  • higher FDIC deposit insurance expense by $1.5 million, mainly driven by Popular U.S., due to changes in the assessment impacted by its wholesale funding composition and an increase in construction loans;

partially offset by:

  • lower other operating expenses by $13.5 million, driven by a reversal in the third quarter of a $4.8 million claim reserve established during the second quarter of 2025 and the release of several sundry loss reserves by $4.6 million mainly related to the mortgage servicing business;
  • lower net occupancy expenses by $3.1 million, driven by a favorable reassessment of the real property tax estimate for certain properties in Puerto Rico by $3.0 million; and
  • lower professional fees by $2.3 million, mainly due to lower costs associated with regulatory compliance activities.

Full-time equivalent employees were 9,263 as of September 30, 2025, compared to 9,303 as of June 30, 2025.

For a breakdown of operating expenses by category refer to Table B.

Income taxes

For the third quarter of 2025, the Corporation recorded an income tax expense of $36.0 million, compared to an income tax expense of $47.9 million for the previous quarter. The lower income tax expense of $11.9 million is mainly driven by lower income before tax and higher income that is exempt or subject to a preferential tax rate.

The effective tax rate (“ETR”) for the third quarter of 2025 was 14.5%, compared to 18.5% for the previous quarter. The ETR of the Corporation is impacted by the composition source of its taxable income and tax credit activities.

Upon an amendment to the Puerto Rico internal revenue code during the third quarter of 2025, the Corporation elected to treat certain single members LLCs as disregarded entities, as allowed by this amendment, on its 2024 corporate income tax return filed subsequent to the quarter end in October. It is expected that this election will lower our income tax expense by approximately $7.7 million during the fourth quarter of 2025, essentially reversing the year's income tax expense related to this matter. We expect the ETR for the fourth quarter of 2025 to be within a range of 14%-16% and within a range from 16%-18% for the year 2025.

Credit Quality

During the third quarter of 2025, the Corporation’s credit quality metrics were affected by two significant unrelated commercial exposures, resulting in a $188.4 million increase in NPLs and $13.5 million in NCOs tied to these borrowers. These impacts stemmed from issues specific to the individual borrowers and are not indicative of a broader decline in portfolio credit quality.

The first loan classified as NPL is a $158.3 million commercial and industrial facility issued to a telecommunications company in Puerto Rico experiencing reduced revenue due to operational challenges following a business acquisition and client attrition. The second loan classified as NPL is a $30.1 million commercial real estate facility, following a $13.5 million charge-off during the quarter, and is secured by a hotel property in Florida.

Excluding these cases, credit quality metrics were stable. The Corporation continues to closely monitor the economic landscape and borrower performance, as economic uncertainty remains a key consideration. Management believes that the improvements in risk management practices over recent years and the overall credit risk profile of the loan portfolio position the Corporation to continue to operate successfully in the current environment.

The following presents credit quality results for the third quarter of 2025:

Non-Performing Loans and Net Charge Offs

Total NPLs increased by $190.6 million to $502.2 million compared to the previous quarter. Excluding consumer loans, inflows of NPLs held-in-portfolio increased by $205.4 million in the third quarter of 2025. The ratio of NPLs to total loans held in the portfolio was 1.30% for the third quarter of 2025, compared to 0.82% for the previous quarter. NPLs variances per reporting segment include:

  • In the BPPR segment, NPLs increased by $195.7 million, primarily due to the classification of two significant commercial exposures with book values of $158.3 million and $30.1 million as NPLs. These classifications are attributable to borrower specific circumstances and management believes they are not a reflection of the broader credit quality within the portfolio. Excluding consumer loans, inflows to NPLs in the BPPR segment increased by $209.5 million compared to the previous quarter, largely driven by the previously mentioned commercial exposures.
  • In the PB segment, NPLs decreased by $5.1 million driven by lower commercial NPLs by $4.9 million. Inflows to NPLs, excluding consumer loans, decreased by $4.1 million quarter-over-quarter, mainly related to commercial loans.

Total NCOs of $57.8 million increased by $15.6 million when compared to the second quarter of 2025. The Corporation’s ratio of annualized NCOs to average loans held-in-portfolio for the third quarter was 0.60%, compared to 0.45% in the second quarter of 2025.

NCOs variances per reporting segment include:

  • In the BPPR segment, NCOs increased by $16.4 million, mostly due to a $13.5 million charge-off related to the $30.1 million commercial NPL inflow referenced above. Consumer NCOs increased by $3.7 million, mostly due to higher auto loans NCOs by $5.5 million, while the credit cards NCOs decreased by $2.0 million.
  • In the PB segment, NCOs decreased by $0.8 million, mostly due to lower consumer NCOs.

Including other real estate owned (“OREO”) assets of $43.0 million, non-performing assets (“NPAs”) for the Corporation amounted to $545.2 million, an increase of $187.4 million during the period, driven by the increase in NPLs, as previously discussed, partially offset by a net reduction of $3.2 million in OREO assets, mainly due to the sale of residential properties at the BPPR segment, at a net gain.

Allowance for Credit Losses and Provision for Credit Losses

The ACL as of September 30, 2025 amounted to $786.2 million, an increase of $16.7 million when compared to the second quarter of 2025. The increase in ACL was primarily due to a specific reserve recognized for the $158.3 million commercial NPL inflow, partially offset by improvements in the credit quality of the consumer portfolio, as further described below.

In the BPPR segment, the ACL increased by $16.1 million when compared to the previous quarter, mostly due to a $25.6 million increase in the reserves for commercial loans driven by the aforementioned NPL inflow, higher loan balances, and changes in macroeconomic scenarios. The ACL for mortgage loans increased by $2.6 million mostly due to changes in the macroeconomic scenarios. These increases were partially offset by a $11.6 million reduction in the reserves for consumer loans, mainly in the auto loans and credit card portfolios, reflecting improvements in credit quality. In the Popular U.S. segment, the ACL remained stable, increasing by $0.6 million from the previous quarter.

The Corporation’s ratio of the ACL to loans held-in-portfolio was 2.03% in the third quarter of 2025, compared to 2.02% in the previous quarter. The ratio of the ACL to NPLs held-in-portfolio decreased to 156.6%, from 246.9% in the previous quarter, mainly due to the impact of the two commercial exposures previously mentioned.

The provision for loan losses for the loan and lease portfolios for the third quarter of 2025 was $74.5 million, an increase of $25.0 million when compared to $49.5 million in the previous quarter. The provision for loan losses for the BPPR segment amounted to $72.6 million, compared to $43.2 million in the previous quarter. This increase was mainly driven by higher provision expenses for commercial loans, due to the impact of the above-mentioned large commercial exposures entering NPL status, partially offset by a lower provision for the consumer loan portfolio. The provision for loan losses for the PB segment amounted to $1.9 million, compared to $6.4 million in the prior quarter. The reduction in provision expense occurred mainly within the commercial loan portfolio.

The provision for credit losses for the third quarter of $75.1 million includes the provision for loan and lease losses, along with the $0.8 million reserve related to unfunded loan commitments and the $0.2 million reserve release for the Corporation’s investment portfolio.

Refer to Table L for breakdown of non-performing assets and related ratios and to Table N for allowance for credit losses, net charge-offs and related ratios.

Non-Performing Assets

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

(In thousands)

30-Sep-25

 

30-Jun-25

 

30-Sep-24

Non-performing loans held-in-portfolio

$502,202

 

 

$311,625

 

 

$361,398

 

Other real estate owned

42,950

 

 

46,126

 

 

63,028

 

Total non-performing assets

$545,152

 

 

$357,751

 

 

$424,426

 

Net charge-offs for the quarter

$57,788

 

 

$42,202

 

 

$58,529

 

 

 

 

 

 

 

 

Ratios:

 

 

 

 

 

Loans held-in-portfolio

$38,687,158

 

 

$38,185,178

 

 

$36,194,967

 

Non-performing loans held-in-portfolio to loans held-in-portfolio

1.30

%

 

0.82

%

 

1.00

%

Allowance for credit losses to loans held-in-portfolio

2.03

 

 

2.02

 

 

2.06

 

Allowance for credit losses to non-performing loans, excluding loans held-for-sale

156.55

 

 

246.93

 

 

205.96

 

Refer to Table L for additional information.

 

 

 

 

 

Provision for Credit Losses (Benefit)- Loan Portfolios

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

Quarters ended

 

Nine months ended

(In thousands)

 

30-Sep-25

 

30-Jun-25

 

30-Sep-24

 

30-Sep-25

 

30-Sep-24

Provision for credit losses (benefit) - loan portfolios:

 

 

 

 

 

 

 

 

 

 

BPPR

 

$72,639

 

$43,150

 

$77,147

 

 

$168,479

 

$186,740

Popular U.S.

 

1,878

 

6,389

 

(4,378

)

 

20,795

 

2,572

Total provision for credit losses (benefit) - loan portfolios

 

$74,517

 

$49,539

 

$72,769

 

 

$189,274

 

$189,312

Credit Quality by Segment

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

(Dollars in thousands)

Quarters ended

BPPR

 

30-Sep-25

 

30-Jun-25

 

30-Sep-24

Provision for credit losses - loan portfolios

 

$72,639

 

 

$43,150

 

 

$77,147

 

Net charge-offs

 

56,539

 

 

40,164

 

 

54,581

 

Total non-performing loans held-in-portfolio

453,369

 

 

257,648

 

 

288,815

 

Annualized net charge-offs to average loans held-in-portfolio

 

0.84

%

 

0.61

%

 

0.86

%

Allowance / loans held-in-portfolio

2.56

%

 

2.53

%

 

2.59

%

Allowance / non-performing loans held-in-portfolio

153.38

%

 

263.63

%

 

230.66

%

 

 

 

 

 

 

 

 

Quarters ended

Popular U.S.

 

30-Sep-25

 

30-Jun-25

 

30-Sep-24

Provision for credit losses (benefit) - loan portfolios

 

$1,878

 

 

$6,389

 

 

$(4,378

)

Net charge-offs

 

1,249

 

 

2,038

 

 

3,948

 

Total non-performing loans held-in-portfolio

 

48,833

 

 

53,977

 

 

72,583

 

Annualized net charge-offs to average loans held-in-portfolio

 

0.04

%

 

0.07

%

 

0.15

%

Allowance / loans held-in-portfolio

0.79

%

 

0.79

%

 

0.75

%

Allowance / non-performing loans held-in-portfolio

186.07

%

 

167.17

%

 

107.66

%

Financial Condition Highlights

 

 

 

 

 

 

(Unaudited)

 

(In thousands)

30-Sep-25

 

30-Jun-25

 

30-Sep-24

Cash and money market investments

$5,131,470

 

$6,741,417

 

$6,958,382

Investment securities

28,371,673

 

28,283,970

 

25,280,451

Loans

38,687,158

 

38,185,178

 

36,194,967

Total assets

75,065,798

 

76,065,090

 

71,323,074

Deposits

66,513,404

 

67,217,491

 

63,668,501

Borrowings

1,246,807

 

1,414,494

 

973,736

Total liabilities

68,950,126

 

70,111,072

 

65,532,560

Stockholders’ equity

6,115,672

 

5,954,018

 

5,790,514

Total assets amounted to $75.1 billion at September 30, 2025, a decrease of $1.0 billion from the second quarter of 2025, driven by:

  • a decrease in money market investments of $1.6 billion, mainly driven by lower deposits, loan origination activity and the purchase of investments in U.S. Treasury securities; and
  • a decrease in securities held-to-maturity (“HTM”) of $108.6 million, driven by maturities and principal paydowns, partially offset by the amortization of $47.2 million of the discount related to U.S. Treasury securities previously reclassified from available-for-sale (“AFS”) to HTM;

partially offset by:

  • an increase in loans held-in-portfolio by $502.0 million, driven by an increase of $356.8 million in the BPPR segment across most portfolios, particularly commercial, and mortgage loans, coupled with an increase of $145.2 million in the PB segment, mainly due to commercial and construction loans; and
  • an increase in AFS securities of $196.2 million, driven by an increase in investments in U.S. Treasury securities and a decrease in the unrealized losses of $105.9 million, partially offset by maturities and principal paydowns, mainly in mortgage-backed securities.

Total liabilities decreased by $1.2 billion from the second quarter of 2025, driven by:

  • a decrease of $704.1 million in deposits, primarily driven by a decrease in P.R. public deposits of approximately $841.9 million, mainly due to annual contributions to the government’s pension reserve and debt service payments, and lower demand deposits by $240.6 million, mainly commercial deposits, partially offset by an increase in retail deposits of $185.4 million, primarily at BPPR, and an increase in high-cost deposits of $193.0 million, mainly at PB; P.R. public deposits totaled $20.1 billion and represented 30% of the Corporation’s total deposit portfolio at September 30, 2025;
  • a decrease in other liabilities of $289.2 million, mainly due to lower unsettled U.S. Treasury securities purchases; and
  • a decrease in other short-term borrowings of $150.0 million due to lower FHLB advances in PB.

Stockholders' equity increased by $161.7 million when compared to the second quarter of 2025 mainly due to the quarter’s net income of $211.3 million, a decrease in net unrealized losses in the portfolio of AFS securities of $94.7 million and the amortization of unrealized losses from securities previously reclassified to HTM of $37.8 million, net of tax, partially offset by an increase in Treasury Stock of $119.1 million, mainly due to common stock repurchases during the quarter, common and preferred dividends declared during the quarter of $50.7 million, and an unfavorable variance in foreign currency translation adjustments of $14.5 million from investments accounted for under the equity method.

During the quarter and nine months ended September 30, 2025, Popular repurchased 1,000,862 shares of common stock for $119.4 million at an average price of $119.33, per share, and 3,407,821 shares of common stock for $353.7 million at an average price of $103.78, per share, respectively, as part of the 2024 and 2025 common stock repurchase programs previously announced. As of September 30, 2025, $429.0 million remained available for stock repurchase under the active repurchase authorization.

The Corporation is in the process of completing its annual goodwill impairment test, using July 31, 2025, as the evaluation date. During the third quarter of 2025, an impairment charge of $13.0 million related to our U.S. based equipment leasing subsidiary was recognized. The Corporation expects to finalize its goodwill evaluation prior to the filing of its Form 10-Q for the quarter ended September 30, 2025, with the Securities and Exchange Commission. Any further impairment of goodwill would result in a non-cash expense, net of tax impact. A charge to earnings related to goodwill impairment would not materially impact regulatory capital and tangible capital calculations.

Common Equity Tier 1 ratio (“CET1”), common equity per share and tangible book value per share were 15.79%, $91.00 and $79.12, respectively, at September 30, 2025, compared to 15.91%, $87.31 and $75.41, respectively, at June 30, 2025.

Refer to Table A for capital ratios.

Cautionary Note Regarding Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, including without limitation those regarding Popular’s business, financial condition, results of operations, plans, objectives and future performance. These statements are not guarantees of future performance, are based on management’s current expectations and, by their nature, involve risks, uncertainties, estimates and assumptions. Potential factors, some of which are beyond the Corporation’s control, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. Risks and uncertainties include, without limitation, the effect of competitive and economic factors, and our reaction to those factors, the adequacy of the allowance for loan losses, delinquency trends, market risk and the impact of interest rate changes (including on our cost of deposits), our ability to attract deposits and grow our loan portfolio, capital market conditions, capital adequacy and liquidity, the effect of legal and regulatory proceedings, new regulatory requirements or accounting standards on the Corporation’s financial condition and results of operations, the occurrence of unforeseen or catastrophic events, such as extreme weather events, pandemics, man-made disasters or acts of violence or war, as well as actions taken by governmental authorities in response thereto, and the direct and indirect impact of such events on Popular, our customers, service providers and third parties. Other potential factors include Popular’s ability to successfully execute its transformation initiative, including, but not limited to, achieving projected earnings, efficiencies and return on tangible common equity and accurately anticipating costs and expenses associated therewith, imposition of additional or special FDIC assessments, or increases thereto, changes to regulatory capital, liquidity and resolution-related requirements applicable to financial institutions in response to recent developments affecting the banking sector, the impact of bank failures or adverse developments at other banks and related negative media coverage of the banking industry in general on investor and depositor sentiment regarding the stability and liquidity of banks, the impact of the current or any future U.S. government shutdown and changes in and uncertainty regarding federal funding, tax and trade policies, and rulemaking, supervision, examination and enforcement priorities of the federal administration. All statements contained herein that are not clearly historical in nature, are forward-looking, and the words “anticipate,” “believe,” “continues,” “expect,” “estimate,” “intend,” “project” and similar expressions, and future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” “may” or similar expressions, are generally intended to identify forward-looking statements.

More information on the risks and important factors that could affect the Corporation’s future results and financial condition is included in our Form 10-K for the year ended December 31, 2024, our Form 10-Q for the quarters ended March 31, 2025 and June 30, 2025, and our Form 10-Q for the quarter ended September 30, 2025 to be filed with the Securities and Exchange Commission. Our filings are available on the Corporation’s website (www.popular.com) and on the Securities and Exchange Commission website (www.sec.gov). The Corporation assumes no obligation to update or revise any forward-looking statements or information which speak as of their respective dates.

About Popular, Inc.

Popular, Inc. (NASDAQ: BPOP) is the leading financial institution in Puerto Rico, by both assets and deposits, and ranks among the top 50 U.S. bank holding companies by assets. Founded in 1893, Banco Popular de Puerto Rico, Popular’s principal subsidiary, provides retail, mortgage and commercial banking services in Puerto Rico and the U.S. and British Virgin Islands, as well as auto and equipment leasing and financing in Puerto Rico. Popular also offers broker-dealer and insurance services in Puerto Rico through specialized subsidiaries. In the mainland United States, Popular provides retail, mortgage and commercial banking services through its New York-chartered banking subsidiary, Popular Bank, which has branches located in New York, New Jersey and Florida.

Conference Call

Popular will hold a conference call to discuss its financial results today, Thursday, October 23, 2025 at 11:00 a.m. Eastern Time. The call will be broadcast live over the Internet and can be accessed through the Investor Relations section of the Corporation’s website: www.popular.com.

Listeners are recommended to go to the website at least 15 minutes prior to the call to download and install any necessary audio software. The call may also be accessed through a dial-in telephone number 1-833-470-1428 (Toll Free) or 1-646-844-6383 (Local). The dial-in access code is 828640.

A replay of the webcast will be archived in Popular’s website. A telephone replay will be available one hour after the end of the conference call through Saturday, November 22, 2025, 11:59 p.m. Eastern Time. The replay dial in is: 1-866-813-9403 or 1-929-458-6194. The replay passcode is 785813.

An electronic version of this press release can be found at the Corporation’s website: www.popular.com.

Popular, Inc.

Financial Supplement to Third Quarter 2025 Earnings Release

 

Table A - Selected Ratios and Other Information

 

Table B - Consolidated Statement of Operations

 

Table C - Consolidated Statement of Financial Condition

 

Table D - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - QUARTER

 

Table E - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - QUARTER

 

Table F - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - YEAR-TO-DATE

 

Table G - Mortgage Banking Activities and Other Service Fees

 

Table H - Consolidated Loans and Deposits

 

Table I - Loan Delinquency - BPPR Operations

 

Table J - Loan Delinquency - Popular U.S. Operations

 

Table K - Loan Delinquency - Consolidated

 

Table L - Non-Performing Assets

 

Table M - Activity in Non-Performing Loans

 

Table N - Allowance for Credit Losses, Net Charge-offs and Related Ratios

 

Table O - Allowance for Credit Losses ''ACL'' - Loan Portfolios - BPPR Operations

 

Table P - Allowance for Credit Losses ''ACL'' - Loan Portfolios - Popular U.S. Operations

 

Table Q - Allowance for Credit Losses ''ACL'' - Loan Portfolios - Consolidated

 

Table R - Reconciliation to GAAP Financial Measures

POPULAR, INC.

Financial Supplement to Third Quarter 2025 Earnings Release

Table A - Selected Ratios and Other Information

(Unaudited)

 

 

 

 

 

Quarters ended

Nine months ended

 

30-Sep-25

30-Jun-25

30-Sep-24

30-Sep-25

30-Sep-24

Basic EPS

$3.15

 

$3.09

 

$2.16

 

$8.78

 

$6.06

 

Diluted EPS

$3.14

 

$3.09

 

$2.16

 

$8.78

 

$6.05

 

Average common shares outstanding

67,058,260

 

68,050,361

 

71,807,136

 

68,121,447

 

71,882,273

 

Average common shares outstanding - assuming dilution

67,095,421

 

68,079,649

 

71,828,402

 

68,143,888

 

71,912,153

 

Common shares outstanding at end of period

66,959,866

 

67,937,468

 

71,787,349

 

66,959,866

 

71,787,349

 

Market value per common share

$129.10

 

$110.21

 

$100.27

 

$129.10

 

$100.27

 

Market capitalization - (In millions)

$8,645

 

$7,487

 

$7,198

 

$8,645

 

$7,198

 

Return on average assets

1.09

%

1.11

%

0.84

%

1.06

%

0.79

%

Return on average common equity

11.60

%

11.77

%

8.82

%

11.15

%

8.43

%

Net interest margin (non-taxable equivalent basis)

3.51

%

3.49

%

3.24

%

3.46

%

3.20

%

Net interest margin (taxable equivalent basis) -non-GAAP

3.90

%

3.85

%

3.47

%

3.83

%

3.44

%

Common equity per share

$91.00

 

$87.31

 

$80.35

 

$91.00

 

$80.35

 

Tangible common book value per common share (non-GAAP) [1]

$79.12

 

$75.41

 

$69.04

 

$79.12

 

$69.04

 

Tangible common equity to tangible assets (non-GAAP) [1]

7.13

%

6.81

%

7.03

%

7.13

%

7.03

%

Return on average tangible common equity [1]

13.06

%

13.26

%

9.98

%

12.57

%

9.56

%

Tier 1 capital

15.84

%

15.96

%

16.48

%

15.84

%

16.48

%

Total capital

17.58

%

17.70

%

18.24

%

17.58

%

18.24

%

Tier 1 leverage

8.48

%

8.51

%

8.67

%

8.48

%

8.67

%

Common Equity Tier 1 capital

15.79

%

15.91

%

16.42

%

15.79

%

16.42

%

[1] Refer to Table R for reconciliation to GAAP financial measures.

POPULAR, INC.

Financial Supplement to Third Quarter 2025 Earnings Release

Table B - Consolidated Statement of Operations

(Unaudited)

 

 

Quarters ended

Variance

Quarter ended

Variance

Nine months ended

 

 

 

 

Q3 2025

 

Q3 2025

 

 

(In thousands, except per share information)

30-Sep-25

30-Jun-25

vs. Q2 2025

30-Sep-24

vs. Q3 2024

30-Sep-25

30-Sep-24

Interest income:

 

 

 

 

 

 

 

 

Loans

$702,039

 

$684,587

 

$17,452

 

$664,731

 

$37,308

 

$2,053,299

 

$1,952,200

 

 

Money market investments

66,867

 

69,532

 

(2,665

)

96,061

 

(29,194

)

206,565

 

272,893

 

 

Investment securities

197,743

 

189,753

 

7,990

 

176,656

 

21,087

 

567,655

 

528,403

 

 

Total interest income

966,649

 

943,872

 

22,777

 

937,448

 

29,201

 

2,827,519

 

2,753,496

 

Interest expense:

 

 

 

 

 

 

 

 

Deposits

303,432

 

295,058

 

8,374

 

350,985

 

(47,553

)

896,353

 

1,020,420

 

 

Short-term borrowings

4,616

 

5,300

 

(684

)

1,430

 

3,186

 

11,342

 

3,748

 

 

Long-term debt

12,096

 

11,965

 

131

 

12,560

 

(464

)

36,173

 

37,799

 

 

Total interest expense

320,144

 

312,323

 

7,821

 

364,975

 

(44,831

)

943,868

 

1,061,967

 

Net interest income

646,505

 

631,549

 

14,956

 

572,473

 

74,032

 

1,883,651

 

1,691,529

 

Provision for credit losses

75,125

 

48,941

 

26,184

 

71,448

 

3,677

 

188,147

 

190,840

 

Net interest income after provision for credit losses

571,380

 

582,608

 

(11,228

)

501,025

 

70,355

 

1,695,504

 

1,500,689

 

Service charges on deposit accounts

39,077

 

38,826

 

251

 

38,315

 

762

 

116,957

 

113,283

 

Other service fees

101,376

 

100,522

 

854

 

98,748

 

2,628

 

296,406

 

289,883

 

Mortgage banking activities

2,771

 

4,872

 

(2,101

)

2,670

 

101

 

11,332

 

12,753

 

Net gain (loss), including impairment, on equity securities

2,197

 

1,862

 

335

 

(546

)

2,743

 

3,645

 

876

 

Net gain on trading account debt securities

398

 

538

 

(140

)

817

 

(419

)

1,456

 

1,455

 

Adjustments to indemnity reserves on loans sold

36

 

120

 

(84

)

808

 

(772

)

329

 

783

 

Other operating income

25,340

 

21,737

 

3,603

 

23,270

 

2,070

 

61,608

 

75,173

 

 

Total non-interest income

171,195

 

168,477

 

2,718

 

164,082

 

7,113

 

491,733

 

494,206

 

Operating expenses:

 

 

 

 

 

 

 

Personnel costs

 

 

 

 

 

 

 

 

Salaries

139,350

 

132,752

 

6,598

 

135,983

 

3,367

 

403,052

 

394,001

 

 

Commissions, incentives and other bonuses

35,309

 

40,551

 

(5,242

)

26,350

 

8,959

 

113,846

 

95,587

 

 

Profit sharing

13,000

 

13,000

 

-

 

-

 

13,000

 

26,000

 

-

 

 

Pension, postretirement and medical insurance

18,749

 

18,458

 

291

 

16,387

 

2,362

 

51,773

 

50,391

 

 

Other personnel costs, including payroll taxes

26,580

 

24,594

 

1,986

 

23,136

 

3,444

 

80,385

 

74,678

 

 

Total personnel costs

232,988

 

229,355

 

3,633

 

201,856

 

31,132

 

675,056

 

614,657

 

Net occupancy expenses

26,083

 

29,140

 

(3,057

)

28,031

 

(1,948

)

82,441

 

83,764

 

Equipment expenses

5,313

 

5,789

 

(476

)

9,349

 

(4,036

)

16,404

 

28,578

 

Other taxes

17,967

 

18,632

 

(665

)

17,757

 

210

 

55,324

 

47,465

 

Professional fees

25,808

 

28,108

 

(2,300

)

26,708

 

(900

)

80,741

 

93,370

 

Technology and software expenses

87,117

 

84,696

 

2,421

 

88,452

 

(1,335

)

255,481

 

247,666

 

Processing and transactional services

 

 

 

 

 

 

 

 

Credit and debit cards

14,728

 

13,044

 

1,684

 

11,761

 

2,967

 

40,698

 

37,644

 

 

Other processing and transactional services

23,680

 

24,817

 

(1,137

)

22,559

 

1,121

 

73,352

 

69,966

 

 

Total processing and transactional services

38,408

 

37,861

 

547

 

34,320

 

4,088

 

114,050

 

107,610

 

Communications

4,836

 

5,010

 

(174

)

5,229

 

(393

)

14,750

 

14,143

 

Business promotion

 

 

 

 

 

 

 

 

Rewards and customer loyalty programs

17,656

 

18,047

 

(391

)

16,533

 

1,123

 

52,068

 

46,995

 

 

Other business promotion

9,648

 

8,338

 

1,310

 

9,104

 

544

 

25,296

 

25,080

 

 

Total business promotion

27,304

 

26,385

 

919

 

25,637

 

1,667

 

77,364

 

72,075

 

Deposit insurance

10,873

 

9,407

 

1,466

 

10,433

 

440

 

30,315

 

44,901

 

Other real estate owned (OREO) expense (income)

(3,408

)

(4,124

)

716

 

(2,674

)

(734

)

(10,862

)

(13,745

)

Other operating expenses

 

 

 

 

 

 

 

 

Operational losses

1,634

 

6,185

 

(4,551

)

5,769

 

(4,135

)

13,957

 

21,153

 

 

All other

6,980

 

15,932

 

(8,952

)

15,750

 

(8,770

)

39,673

 

56,140

 

 

Total other operating expenses

8,614

 

22,117

 

(13,503

)

21,519

 

(12,905

)

53,630

 

77,293

 

Amortization of intangibles

384

 

385

 

(1

)

704

 

(320

)

1,366

 

2,233

 

Goodwill impairment

13,000

 

-

 

13,000

 

-

 

13,000

 

13,000

 

-

 

 

Total operating expenses

495,287

 

492,761

 

2,526

 

467,321

 

27,966

 

1,459,060

 

1,420,010

 

Income before income tax

247,288

 

258,324

 

(11,036

)

197,786

 

49,502

 

728,177

 

574,885

 

Income tax expense

35,971

 

47,884

 

(11,913

)

42,463

 

(6,492

)

128,918

 

138,490

 

Net income

$211,317

 

$210,440

 

$877

 

$155,323

 

$55,994

 

$599,259

 

$436,395

 

Net income applicable to common stock

$210,964

 

$210,087

 

$877

 

$154,970

 

$55,994

 

$598,200

 

$435,336

 

Net income per common share - basic

$3.15

 

$3.09

 

$0.06

 

$2.16

 

$0.99

 

$8.78

 

$6.06

 

Net income per common share - diluted

$3.14

 

$3.09

 

$0.05

 

$2.16

 

$0.98

 

$8.78

 

$6.05

 

Dividends Declared per Common Share

$0.75

 

$0.70

 

$0.05

 

$0.62

 

$0.13

 

$2.15

 

$1.86

 

Popular, Inc.

Financial Supplement to Third Quarter 2025 Earnings Release

Table C - Consolidated Statement of Financial Condition

(Unaudited)

 

 

 

 

 

 

Variance

 

 

 

 

 

 

Q3 2025 vs.

(In thousands)

30-Sep-25

30-Jun-25

30-Sep-24

Q2 2025

Assets:

 

 

 

 

Cash and due from banks

$377,079

 

$400,631

 

$427,594

 

$(23,552

)

Money market investments

4,754,391

 

6,340,786

 

6,530,788

 

(1,586,395

)

Trading account debt securities, at fair value

33,122

 

29,643

 

30,843

 

3,479

 

Debt securities available-for-sale, at fair value

20,686,423

 

20,490,212

 

17,186,123

 

196,211

 

Debt securities held-to-maturity, at amortized cost

7,433,135

 

7,541,724

 

7,865,294

 

(108,589

)

 

 

Less: Allowance for credit losses

5,837

 

5,999

 

5,430

 

(162

)

 

 

Debt securities held-to-maturity, net

7,427,298

 

7,535,725

 

7,859,864

 

(108,427

)

Equity securities

218,993

 

222,391

 

198,191

 

(3,398

)

Loans held-for-sale, at lower of cost or fair value

7,783

 

2,898

 

5,509

 

4,885

 

Loans held-in-portfolio

39,111,956

 

38,611,834

 

36,599,612

 

500,122

 

 

 

Less: Unearned income

424,798

 

426,656

 

404,645

 

(1,858

)

 

 

Allowance for credit losses

786,220

 

769,485

 

744,320

 

16,735

 

 

 

Total loans held-in-portfolio, net

37,900,938

 

37,415,693

 

35,450,647

 

485,245

 

Premises and equipment, net

679,651

 

649,191

 

624,376

 

30,460

 

Other real estate

42,950

 

46,126

 

63,028

 

(3,176

)

Accrued income receivable

297,347

 

274,867

 

257,406

 

22,480

 

Mortgage servicing rights, at fair value

99,523

 

103,077

 

108,827

 

(3,554

)

Other assets

1,744,886

 

1,745,052

 

1,767,919

 

(166

)

Goodwill

789,954

 

802,954

 

804,428

 

(13,000

)

Other intangible assets

5,460

 

5,844

 

7,531

 

(384

)

Total assets

$75,065,798

 

$76,065,090

 

$71,323,074

 

$(999,292

)

Liabilities and Stockholders’ Equity:

 

 

 

 

Liabilities:

 

 

 

 

 

Deposits:

 

 

 

 

 

 

Non-interest bearing

$14,874,026

 

$15,114,614

 

$15,276,071

 

$(240,588

)

 

 

Interest bearing

51,639,378

 

52,102,877

 

48,392,430

 

(463,499

)

 

 

Total deposits

66,513,404

 

67,217,491

 

63,668,501

 

(704,087

)

Assets sold under agreements to repurchase

56,853

 

56,043

 

55,360

 

810

 

Other short-term borrowings

400,000

 

550,000

 

-

 

(150,000

)

Notes payable

789,954

 

808,451

 

918,376

 

(18,497

)

Other liabilities

1,189,915

 

1,479,087

 

890,323

 

(289,172

)

Total liabilities

68,950,126

 

70,111,072

 

65,532,560

 

(1,160,946

)

Stockholders’ equity:

 

 

 

 

Preferred stock

22,143

 

22,143

 

22,143

 

-

 

Common stock

1,049

 

1,049

 

1,048

 

-

 

Surplus

4,920,767

 

4,919,950

 

4,853,869

 

817

 

Retained earnings

5,022,546

 

4,861,958

 

4,495,878

 

160,588

 

Treasury stock

(2,574,573

)

(2,455,425

)

(2,069,430

)

(119,148

)

Accumulated other comprehensive loss, net of tax

(1,276,260

)

(1,395,657

)

(1,512,994

)

119,397

 

 

 

Total stockholders’ equity

6,115,672

 

5,954,018

 

5,790,514

 

161,654

 

Total liabilities and stockholders’ equity

$75,065,798

 

$76,065,090

 

$71,323,074

 

$(999,292

)

Popular, Inc.

Financial Supplement to Third Quarter 2025 Earnings Release

Table D - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP)

For the quarters ended September 30, 2025 and June 30, 2025

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variance

 

Average Volume

 

Average Yields / Costs

 

 

 

Interest

 

Attributable to

 

30-Sep-25

 

30-Jun-25

Variance

 

30-Sep-25

30-Jun-25

Variance

 

 

 

 

30-Sep-25

 

30-Jun-25

 

Variance

 

Rate

 

Volume

 

(In millions)

 

 

 

 

 

 

 

 

 

 

(In thousands)

$

5,990

$

6,251

$

(261)

 

4.43

%

4.46

%

(0.03)

%

Money market investments

$

66,867

$

69,532

$

(2,665)

$

246

$

(2,911)

 

28,957

 

28,809

 

148

 

3.42

 

3.29

 

0.13

 

 

Investment securities [1]

 

249,071

 

236,372

 

12,699

 

10,895

 

1,804

 

28

 

27

 

1

 

5.43

 

5.99

 

(0.56)

 

 

Trading securities

 

391

 

407

 

(16)

 

(35)

 

19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total money market,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

investment and trading

 

 

 

 

 

 

 

 

 

 

 

34,975

 

35,087

 

(112)

 

3.59

 

3.50

 

0.09

 

 

 

securities

 

316,329

 

306,311

 

10,018

 

11,106

 

(1,088)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

19,229

 

18,676

 

553

 

6.72

 

6.73

 

(0.01)

 

 

 

Commercial

 

325,869

 

313,493

 

12,376

 

3,031

 

9,345

 

1,549

 

1,459

 

90

 

8.24

 

8.19

 

0.05

 

 

 

Construction

 

32,184

 

29,806

 

2,378

 

526

 

1,852

 

1,981

 

1,963

 

18

 

7.26

 

7.18

 

0.08

 

 

 

Leasing

 

35,957

 

35,249

 

708

 

378

 

330

 

8,484

 

8,339

 

145

 

5.96

 

5.89

 

0.07

 

 

 

Mortgage

 

126,352

 

122,873

 

3,479

 

1,324

 

2,155

 

3,257

 

3,211

 

46

 

13.80

 

14.00

 

(0.20)

 

 

 

Consumer

 

113,280

 

112,083

 

1,197

 

(476)

 

1,673

 

3,945

 

3,937

 

8

 

9.15

 

9.14

 

0.01

 

 

 

Auto

 

91,006

 

89,706

 

1,300

 

1,138

 

162

 

38,445

 

37,585

 

860

 

7.49

 

7.50

 

(0.01)

 

 

Total loans

 

724,648

 

703,210

 

21,438

 

5,921

 

15,517

$

73,420

$

72,672

$

748

 

5.63

%

5.57

%

0.06

%

Total earning assets

$

1,040,977

$

1,009,521

$

31,456

$

17,027

$

14,429

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits:

 

 

 

 

 

 

 

 

 

 

$

8,184

$

8,062

$

122

 

1.77

%

1.71

%

0.06

%

 

NOW and money market

$

36,421

$

34,288

$

2,133

$

967

$

1,166

 

14,529

 

14,605

 

(76)

 

0.81

 

0.83

 

(0.02)

 

 

 

Savings

 

29,772

 

30,378

 

(606)

 

(351)

 

(255)

 

8,825

 

8,532

 

293

 

3.16

 

3.15

 

0.01

 

 

 

Time deposits

 

70,196

 

67,032

 

3,164

 

728

 

2,436

 

20,766

 

20,333

 

433

 

3.19

 

3.22

 

(0.03)

 

 

 

P.R. public deposits

 

167,043

 

163,360

 

3,683

 

139

 

3,544

 

52,304

 

51,532

 

772

 

2.30

 

2.29

 

0.01

 

 

Total interest bearing deposits

 

303,432

 

295,058

 

8,374

 

1,483

 

6,891

 

14,846

 

14,825

 

21

 

 

 

 

 

 

 

 

 

Non-interest bearing demand deposits

 

 

 

 

 

 

 

 

 

 

 

67,150

 

66,357

 

793

 

1.79

 

1.78

 

0.01

 

 

Total deposits

 

303,432

 

295,058

 

8,374

 

1,483

 

6,891

 

405

 

470

 

(65)

 

4.52

 

4.52

 

-

 

 

Short-term borrowings

 

4,616

 

5,300

 

(684)

 

62

 

(746)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other medium and

 

 

 

 

 

 

 

 

 

 

 

812

 

832

 

(20)

 

5.98

 

5.79

 

0.19

 

 

 

long-term debt

 

12,096

 

11,965

 

131

 

198

 

(67)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest bearing

 

 

 

 

 

 

 

 

 

 

 

53,521

 

52,834

 

687

 

2.37

 

2.36

 

0.01

 

 

 

liabilities (excluding demand deposits)

 

320,144

 

312,323

 

7,821

 

1,743

 

6,078

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,053

 

5,013

 

40

 

 

 

 

 

 

 

 

Other sources of funds

 

 

 

 

 

 

 

 

 

 

$

73,420

$

72,672

$

748

 

1.73

%

1.72

%

0.01

%

Total source of funds

 

320,144

 

312,323

 

7,821

 

1,743

 

6,078

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin/

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.90

%

3.85

%

0.05

%

 

income on a taxable equivalent basis (Non-GAAP)

 

720,833

 

697,198

 

23,635

$

15,284

$

8,351

 

 

 

 

 

 

 

3.26

%

3.21

%

0.05

%

Net interest spread

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable equivalent adjustment

 

74,328

 

65,649

 

8,679

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin/ income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.51

%

3.49

%

0.02

%

 

non-taxable equivalent basis (GAAP)

$

646,505

$

631,549

$

14,956

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.

[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity.

Popular, Inc.

Financial Supplement to Third Quarter 2025 Earnings Release

Table E - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP)

For the quarters ended September 30, 2025 and September 30, 2024

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variance

 

Average Volume

 

Average Yields / Costs

 

 

 

Interest

 

Attributable to

 

30-Sep-25

 

30-Sep-24

Variance

 

30-Sep-25

30-Sep-24

Variance

 

 

 

 

30-Sep-25

 

30-Sep-24

 

Variance

 

Rate

 

Volume

 

(In millions)

 

 

 

 

 

 

 

 

 

 

(In thousands)

$

5,990

$

7,033

$

(1,043)

 

4.43

%

5.43

%

(1.00)

%

Money market investments

$

66,867

$

96,061

$

(29,194)

$

(16,107)

$

(13,087)

 

28,957

 

27,569

 

1,388

 

3.42

 

2.92

 

0.50

 

 

Investment securities [1]

 

249,071

 

202,317

 

46,754

 

32,970

 

13,784

 

28

 

30

 

(2)

 

5.43

 

5.87

 

(0.44)

 

 

Trading securities

 

391

 

436

 

(45)

 

(31)

 

(14)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total money market,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

investment and trading

 

 

 

 

 

 

 

 

 

 

 

34,975

 

34,632

 

343

 

3.59

 

3.43

 

0.16

 

 

 

securities

 

316,329

 

298,814

 

17,515

 

16,832

 

683

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

19,229

 

17,798

 

1,431

 

6.72

 

6.90

 

(0.18)

 

 

 

Commercial

 

325,869

 

308,734

 

17,135

 

(7,239)

 

24,374

 

1,549

 

1,129

 

420

 

8.24

 

8.85

 

(0.61)

 

 

 

Construction

 

32,184

 

25,102

 

7,082

 

(1,732)

 

8,814

 

1,981

 

1,851

 

130

 

7.26

 

6.97

 

0.29

 

 

 

Leasing

 

35,957

 

32,241

 

3,716

 

1,378

 

2,338

 

8,484

 

7,911

 

573

 

5.96

 

5.73

 

0.23

 

 

 

Mortgage

 

126,352

 

113,409

 

12,943

 

4,523

 

8,420

 

3,257

 

3,211

 

46

 

13.80

 

14.08

 

(0.28)

 

 

 

Consumer

 

113,280

 

112,423

 

857

 

(787)

 

1,644

 

3,945

 

3,879

 

66

 

9.15

 

8.94

 

0.21

 

 

 

Auto

 

91,006

 

87,189

 

3,817

 

2,338

 

1,479

 

38,445

 

35,779

 

2,666

 

7.49

 

7.56

 

(0.07)

 

 

Total loans

 

724,648

 

679,098

 

45,550

 

(1,519)

 

47,069

$

73,420

$

70,411

$

3,009

 

5.63

%

5.53

%

0.10

%

Total earning assets

$

1,040,977

$

977,912

$

63,065

$

15,313

$

47,752

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits:

 

 

 

 

 

 

 

 

 

 

$

8,184

$

7,387

$

797

 

1.77

%

2.04

%

(0.27)

%

 

NOW and money market

$

36,421

$

37,857

$

(1,436)

$

(4,891)

$

3,455

 

14,529

 

14,318

 

211

 

0.81

 

0.92

 

(0.11)

 

 

 

Savings

 

29,772

 

33,134

 

(3,362)

 

(3,981)

 

619

 

8,825

 

8,366

 

459

 

3.16

 

3.45

 

(0.29)

 

 

 

Time deposits

 

70,196

 

72,503

 

(2,307)

 

(6,096)

 

3,789

 

20,766

 

19,468

 

1,298

 

3.19

 

4.24

 

(1.05)

 

 

 

P.R. public deposits

 

167,043

 

207,491

 

(40,448)

 

(52,899)

 

12,451

 

52,304

 

49,539

 

2,765

 

2.30

 

2.82

 

(0.52)

 

 

Total interest bearing deposits

 

303,432

 

350,985

 

(47,553)

 

(67,867)

 

20,314

 

14,846

 

14,968

 

(122)

 

 

 

 

 

 

 

 

 

Non-interest bearing demand deposits

 

 

 

 

 

 

 

 

 

 

 

67,150

 

64,507

 

2,643

 

1.79

 

2.16

 

(0.37)

 

 

Total deposits

 

303,432

 

350,985

 

(47,553)

 

(67,867)

 

20,314

 

405

 

101

 

304

 

4.52

 

5.62

 

(1.10)

 

 

Short-term borrowings

 

4,616

 

1,431

 

3,185

 

(267)

 

3,452

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other medium and

 

 

 

 

 

 

 

 

 

 

 

812

 

950

 

(138)

 

5.98

 

5.32

 

0.66

 

 

 

long-term debt

 

12,096

 

12,560

 

(464)

 

226

 

(690)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest bearing

 

 

 

 

 

 

 

 

 

 

 

53,521

 

50,590

 

2,931

 

2.37

 

2.87

 

(0.50)

 

 

liabilities (excluding demand deposits)

 

320,144

 

364,976

 

(44,832)

 

(67,908)

 

23,076

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,053

 

4,853

 

200

 

 

 

 

 

 

 

 

Other sources of funds

 

 

 

 

 

 

 

 

 

 

$

73,420

$

70,411

$

3,009

 

1.73

%

2.06

%

(0.33)

%

Total source of funds

 

320,144

 

364,976

 

(44,832)

 

(67,908)

 

23,076

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin/

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.90

%

3.47

%

0.43

%

 

income on a taxable equivalent basis (Non-GAAP)

 

720,833

 

612,936

 

107,897

$

83,221

$

24,676

 

 

 

 

 

 

 

3.26

%

2.66

%

0.60

%

Net interest spread

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable equivalent adjustment

 

74,328

 

40,464

 

33,864

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin/ income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.51

%

3.24

%

0.27

%

 

non-taxable equivalent basis (GAAP)

$

646,505

$

572,472

$

74,033

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.

[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity.

Popular, Inc.

Financial Supplement to Third Quarter 2025 Earnings Release

Table F - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - YEAR-TO-DATE

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variance

 

Average Volume

 

Average Yields / Costs

 

 

 

Interest

 

Attributable to

 

30-Sep-25

 

30-Sep-24

Variance

 

30-Sep-25

30-Sep-24

Variance

 

 

 

 

30-Sep-25

 

30-Sep-24

 

Variance

 

Rate

 

Volume

 

(In millions)

 

 

 

 

 

 

 

 

 

 

(In thousands)

$

6,205

$

6,664

$

(459)

 

4.45

%

5.47

%

(1.02)

%

 

Money market investments

$

206,565

$

272,893

$

(66,328)

$

(48,483)

$

(17,845)

 

28,729

 

28,271

 

458

 

3.28

 

2.88

 

0.40

 

 

Investment securities [1]

 

705,879

 

610,342

 

95,537

 

79,280

 

16,257

 

29

 

30

 

(1)

 

5.74

 

5.02

 

0.72

 

 

Trading securities

 

1,237

 

1,114

 

123

 

155

 

(32)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total money market,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

investment and trading

 

 

 

 

 

 

 

 

 

 

 

34,963

 

34,965

 

(2)

 

3.49

 

3.38

 

0.11

 

 

 

securities

 

913,681

 

884,349

 

29,332

 

30,952

 

(1,620)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

18,802

 

17,707

 

1,095

 

6.72

 

6.87

 

(0.15)

 

 

 

Commercial

 

945,330

 

910,241

 

35,089

 

(20,306)

 

55,395

 

1,440

 

1,064

 

376

 

8.19

 

8.97

 

(0.78)

 

 

 

Construction

 

88,179

 

71,426

 

16,753

 

(6,722)

 

23,475

 

1,961

 

1,794

 

167

 

7.18

 

6.86

 

0.32

 

 

 

Leasing

 

105,650

 

92,292

 

13,358

 

4,501

 

8,857

 

8,331

 

7,818

 

513

 

5.89

 

5.67

 

0.22

 

 

 

Mortgage

 

368,141

 

332,626

 

35,515

 

13,125

 

22,390

 

3,224

 

3,209

 

15

 

14.10

 

13.94

 

0.16

 

 

 

Consumer

 

339,880

 

334,818

 

5,062

 

3,058

 

2,004

 

3,935

 

3,820

 

115

 

9.00

 

8.86

 

0.14

 

 

 

Auto

 

264,905

 

253,511

 

11,394

 

3,760

 

7,634

 

37,693

 

35,412

 

2,281

 

7.49

 

7.52

 

(0.03)

 

 

Total loans

 

2,112,085

 

1,994,914

 

117,171

 

(2,584)

 

119,755

$

72,656

$

70,377

$

2,279

 

5.57

%

5.46

%

0.11

%

 

Total earning assets

$

3,025,766

$

2,879,263

$

146,503

$

28,368

$

118,135

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits:

 

 

 

 

 

 

 

 

 

 

$

8,077

$

7,558

$

519

 

1.73

%

2.00

%

(0.27)

%

 

 

NOW and money market

$

104,711

$

113,405

$

(8,694)

$

(14,883)

$

6,189

 

14,547

 

14,579

 

(32)

 

0.84

 

0.93

 

(0.09)

 

 

 

Savings

 

91,430

 

101,008

 

(9,578)

 

(9,213)

 

(365)

 

8,587

 

8,142

 

445

 

3.17

 

3.35

 

(0.18)

 

 

 

Time deposits

 

203,909

 

204,014

 

(105)

 

(11,631)

 

11,526

 

20,464

 

19,168

 

1,296

 

3.24

 

4.20

 

(0.96)

 

 

 

P.R public deposits

 

496,303

 

601,993

 

(105,690)

 

(144,853)

 

39,163

 

51,675

 

49,447

 

2,228

 

2.32

 

2.76

 

(0.44)

 

 

Total interest bearing deposits

 

896,353

 

1,020,420

 

(124,067)

 

(180,580)

 

56,513

 

14,778

 

15,075

 

(297)

 

 

 

 

 

 

 

 

 

Non-interest bearing demand deposits

 

 

 

 

 

 

 

 

 

 

 

66,453

 

64,522

 

1,931

 

1.80

 

2.11

 

(0.31)

 

 

Total deposits

 

896,353

 

1,020,420

 

(124,067)

 

(180,580)

 

56,513

 

333

 

89

 

244

 

4.55

 

5.65

 

(1.10)

 

 

Short-term borrowings

 

11,342

 

3,749

 

7,593

 

(669)

 

8,262

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other medium and

 

 

 

 

 

 

 

 

 

 

 

835

 

975

 

(140)

 

5.79

 

5.18

 

0.61

 

 

 

long-term debt

 

36,173

 

37,799

 

(1,626)

 

3,875

 

(5,501)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest bearing

 

 

 

 

 

 

 

 

 

 

 

52,843

 

50,511

 

2,332

 

2.39

 

2.81

 

(0.42)

 

 

 

liabilities (excluding demand deposits)

 

943,868

 

1,061,968

 

(118,100)

 

(177,374)

 

59,274

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,035

 

4,791

 

244

 

 

 

 

 

 

 

 

Other sources of funds

 

 

 

 

 

 

 

 

 

 

$

72,656

$

70,377

$

2,279

 

1.74

%

2.02

%

(0.28)

%

 

Total source of funds

 

943,868

 

1,061,968

 

(118,100)

 

(177,374)

 

59,274

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin/

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.83

%

3.44

%

0.39

%

 

 

income on a taxable equivalent basis (Non-GAAP)

 

2,081,898

 

1,817,295

 

264,603

$

205,742

$

58,861

 

 

 

 

 

 

 

3.18

%

2.65

%

0.53

%

 

Net interest spread

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable equivalent adjustment

 

198,247

 

125,766

 

72,481

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin/ income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.46

%

3.20

%

0.26

%

 

 

non-taxable equivalent basis (GAAP)

$

1,883,651

$

1,691,529

$

192,122

 

 

 

 

Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.

[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity.

Popular, Inc.

 

 

 

 

 

 

 

 

Financial Supplement to Third Quarter 2025 Earnings Release

 

 

 

 

Table G - Mortgage Banking Activities and Other Service Fees

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Banking Activities

 

 

 

 

 

 

 

 

 

Quarters ended

Variance

Nine months ended

Variance

(In thousands)

30-Sep-25

30-Jun-25

30-Sep-24

Q3 2025

vs. Q2 2025

Q3 2025

vs. Q3 2024

30-Sep-25

30-Sep-24

2025 vs.

2024

Mortgage servicing fees, net of fair value adjustments:

 

 

 

 

 

 

 

 

 

Mortgage servicing fees

$6,744

 

$6,912

 

$7,559

 

$(168

)

$(815

)

$20,824

 

$22,912

 

$(2,088

)

 

Mortgage servicing rights fair value adjustments

(3,835

)

(1,954

)

(4,896

)

(1,881

)

1,061

 

(9,359

)

(10,280

)

921

 

Total mortgage servicing fees, net of fair value adjustments

2,909

 

4,958

 

2,663

 

(2,049

)

246

 

11,465

 

12,632

 

(1,167

)

Net (loss) gain on sale of loans, including valuation on loans held-for-sale

(53

)

(37

)

320

 

(16

)

(373

)

103

 

396

 

(293

)

Trading account loss:

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) on outstanding derivative positions

51

 

(8

)

(44

)

59

 

95

 

(44

)

113

 

(157

)

 

Realized losses on closed derivative positions

(122

)

(10

)

(261

)

(112

)

139

 

(131

)

(249

)

118

 

Total trading account loss

(71

)

(18

)

(305

)

(53

)

234

 

(175

)

(136

)

(39

)

Losses on repurchased loans, including interest advances

(14

)

(31

)

(8

)

17

 

(6

)

(61

)

(139

)

78

 

Total mortgage banking activities

$2,771

 

$4,872

 

$2,670

 

$(2,101

)

$101

 

$11,332

 

$12,753

 

$(1,421

)

 

 

 

 

 

 

 

 

 

 

 

Other Service Fees

 

 

 

 

 

 

 

 

 

 

Quarters ended

Variance

Nine months ended

Variance

(In thousands)

 

30-Sep-25

30-Jun-25

30-Sep-24

Q3 2025 vs.

Q2 2025

Q3 2025

vs. Q3 2024

30-Sep-25

30-Sep-24

2025 vs.

2024

Other service fees:

 

 

 

 

 

 

 

 

 

 

Debit card fees

 

$28,084

$27,918

$26,197

$166

 

$1,887

 

$82,434

$78,907

$3,527

 

 

Insurance fees

 

12,995

12,695

15,422

300

 

(2,427

)

36,999

43,479

(6,480

)

 

Credit card fees

 

32,668

32,502

31,262

166

 

1,406

 

95,300

91,577

3,723

 

 

Sale and administration of investment products

 

9,459

9,058

8,387

401

 

1,072

 

27,490

23,664

3,826

 

 

Trust fees

 

6,998

6,626

6,715

372

 

283

 

19,924

20,044

(120

)

 

Other fees

 

11,172

11,723

10,765

(551

)

407

 

34,259

32,212

2,047

 

Total other service fees

 

$101,376

$100,522

$98,748

$854

 

$2,628

 

$296,406

$289,883

$6,523

 

Popular, Inc.

Financial Supplement to Third Quarter 2025 Earnings Release

 

Table H - Consolidated Loans and Deposits

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans - Ending Balances

 

 

 

 

 

 

 

 

 

 

 

Variance

(Dollars in thousands)

30-Sep-25

30-Jun-25

30-Sep-24

Q3 2025 vs.

Q2 2025

% of Change

Q3 2025 vs.

Q3 2024

% of Change

Loans held-in-portfolio:

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

Commercial multi-family

$2,489,589

$2,520,789

$2,405,302

$(31,200

)

(1.24

%)

$84,287

 

3.50

%

Commercial real estate non-owner occupied

5,462,580

5,521,374

5,185,381

(58,794

)

(1.06

%)

277,199

 

5.35

%

Commercial real estate owner occupied

3,090,724

3,003,855

3,092,393

86,869

 

2.89

%

(1,669

)

(0.05

%)

Commercial and industrial

8,245,639

8,043,752

7,400,553

201,887

 

2.51

%

845,086

 

11.42

%

Total Commercial

19,288,532

19,089,770

18,083,629

198,762

 

1.04

%

1,204,903

 

6.66

%

Construction

1,604,612

1,468,201

1,113,307

136,411

 

9.29

%

491,305

 

44.13

%

Mortgage

8,558,408

8,444,427

7,993,348

113,981

 

1.35

%

565,060

 

7.07

%

Leasing

1,998,651

1,983,068

1,887,052

15,583

 

0.79

%

111,599

 

5.91

%

Consumer

 

 

 

 

 

 

 

Credit cards

1,225,567

1,215,293

1,186,893

10,274

 

0.85

%

38,674

 

3.26

%

Home equity lines of credit

78,890

77,479

69,691

1,411

 

1.82

%

9,199

 

13.20

%

Personal

1,900,325

1,876,463

1,873,175

23,862

 

1.27

%

27,150

 

1.45

%

Auto

3,850,953

3,861,702

3,818,607

(10,749

)

(0.28

%)

32,346

 

0.85

%

Other

181,220

168,775

169,265

12,445

 

7.37

%

11,955

 

7.06

%

Total Consumer

7,236,955

7,199,712

7,117,631

37,243

 

0.52

%

119,324

 

1.68

%

Total loans held-in-portfolio

$38,687,158

$38,185,178

$36,194,967

$501,980

 

1.31

%

$2,492,191

 

6.89

%

Loans held-for-sale:

 

 

 

 

 

 

 

Mortgage

$7,783

$2,898

$5,509

$4,885

 

168.56

%

$2,274

 

41.28

%

Total loans held-for-sale

$7,783

$2,898

$5,509

$4,885

 

168.56

%

$2,274

 

41.28

%

Total loans

$38,694,941

$38,188,076

$36,200,476

$506,865

 

1.33

%

$2,494,465

 

6.89

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits - Ending Balances

 

 

 

 

 

 

 

 

 

Variance

 

(In thousands)

30-Sep-25

30-Jun-25

30-Sep-24

Q3 2025 vs.

Q2 2025

% of Change

Q3 2025 vs.

Q3 2024

% of Change

Deposits excluding P.R. public deposits:

 

 

 

 

 

 

 

Demand deposits

$14,874,026

$15,114,614

$15,276,071

$(240,588

)

(1.59

%)

$(402,045

)

(2.63

%)

Savings, NOW and money market deposits (non-brokered)

21,739,958

21,554,606

20,584,328

185,352

 

0.86

%

1,155,630

 

5.61

%

Savings, NOW and money market deposits (brokered)

883,471

829,506

735,231

53,965

 

6.51

%

148,240

 

20.16

%

Time deposits (non-brokered)

8,014,080

7,938,858

7,363,477

75,222

 

0.95

%

650,603

 

8.84

%

Time deposits (brokered CDs)

925,761

861,947

993,522

63,814

 

7.40

%

(67,761

)

(6.82

%)

Sub-total deposits excluding P.R. public deposits

46,437,296

46,299,531

44,952,629

137,765

 

0.30

%

1,484,667

 

3.30

%

P.R. public deposits:

 

 

 

 

 

 

 

Demand deposits [1]

12,487,246

12,376,316

11,088,511

110,930

 

0.90

%

1,398,735

 

12.61

%

Savings, NOW and money market deposits (non-brokered)

6,907,309

7,743,663

6,903,370

(836,354

)

(10.80

%)

3,939

 

0.06

%

Time deposits (non-brokered)

681,553

797,981

723,991

(116,428

)

(14.59

%)

(42,438

)

(5.86

%)

Sub-total P.R. public deposits

20,076,108

20,917,960

18,715,872

(841,852

)

(4.02

%)

1,360,236

 

7.27

%

Total deposits

$66,513,404

$67,217,491

$63,668,501

$(704,087

)

(1.05

%)

$2,844,903

 

4.47

%

[1] Includes interest bearing demand deposits.

 

 

 

 

 

 

Popular, Inc.

Financial Supplement to Third Quarter 2025 Earnings Release

Table I - Loan Delinquency -BPPR Operations

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-Sep-25

BPPR

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

30-59

 

60-89

 

90 days

 

Total

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans

Commercial multi-family

 

$

1,357

 

 

$

1

 

 

$

174

 

 

$

1,532

 

 

$

300,834

 

 

$

302,366

 

 

 

$

174

 

 

$

-

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

17,422

 

 

 

292

 

 

 

37,043

 

 

 

54,757

 

 

 

3,247,988

 

 

 

3,302,745

 

 

 

 

37,043

 

 

 

-

 

 

Owner occupied

 

 

2,004

 

 

 

152

 

 

 

25,619

 

 

 

27,775

 

 

 

1,167,509

 

 

 

1,195,284

 

 

 

 

25,619

 

 

 

-

 

Commercial and industrial

 

 

4,237

 

 

 

2,032

 

 

 

178,224

 

 

 

184,493

 

 

 

5,567,505

 

 

 

5,751,998

 

 

 

 

173,245

 

 

 

4,979

 

Construction

 

 

2,898

 

 

 

1,691

 

 

 

-

 

 

 

4,589

 

 

 

299,364

 

 

 

303,953

 

 

 

 

-

 

 

 

-

 

Mortgage

 

 

252,650

 

 

 

118,092

 

 

 

314,103

 

 

 

684,845

 

 

 

6,548,261

 

 

 

7,233,106

 

 

 

 

139,958

 

 

 

174,145

 

Leasing

 

 

23,537

 

 

 

5,372

 

 

 

7,747

 

 

 

36,656

 

 

 

1,961,995

 

 

 

1,998,651

 

 

 

 

7,747

 

 

 

-

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

13,556

 

 

 

9,917

 

 

 

25,625

 

 

 

49,098

 

 

 

1,176,469

 

 

 

1,225,567

 

 

 

 

-

 

 

 

25,625

 

 

Home equity lines of credit

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,693

 

 

 

1,693

 

 

 

 

-

 

 

 

-

 

 

Personal

 

 

19,826

 

 

 

11,353

 

 

 

18,375

 

 

 

49,554

 

 

 

1,773,594

 

 

 

1,823,148

 

 

 

 

18,375

 

 

 

-

 

 

Auto

 

 

107,907

 

 

 

21,874

 

 

 

49,432

 

 

 

179,213

 

 

 

3,671,740

 

 

 

3,850,953

 

 

 

 

49,432

 

 

 

-

 

 

Other

 

 

2,907

 

 

 

245

 

 

 

2,195

 

 

 

5,347

 

 

 

166,980

 

 

 

172,327

 

 

 

 

1,776

 

 

 

419

 

Total

 

$

448,301

 

 

$

171,021

 

 

$

658,537

 

 

$

1,277,859

 

 

$

25,883,932

 

 

$

27,161,791

 

 

 

$

453,369

 

 

$

205,168

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-Jun-25

BPPR

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

30-59

 

60-89

 

90 days

 

Total

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans

Commercial multi-family

 

$

6,337

 

 

$

-

 

 

$

174

 

 

$

6,511

 

 

$

299,852

 

 

$

306,363

 

 

 

$

174

 

 

$

-

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

113

 

 

 

1,679

 

 

 

6,084

 

 

 

7,876

 

 

 

3,322,108

 

 

 

3,329,984

 

 

 

 

6,084

 

 

 

-

 

 

Owner occupied

 

 

1,087

 

 

 

2,098

 

 

 

27,320

 

 

 

30,505

 

 

 

1,171,601

 

 

 

1,202,106

 

 

 

 

27,320

 

 

 

-

 

Commercial and industrial

 

 

4,657

 

 

 

2,449

 

 

 

12,652

 

 

 

19,758

 

 

 

5,574,966

 

 

 

5,594,724

 

 

 

 

8,588

 

 

 

4,064

 

Construction

 

 

3,720

 

 

 

-

 

 

 

-

 

 

 

3,720

 

 

 

249,579

 

 

 

253,299

 

 

 

 

-

 

 

 

-

 

Mortgage

 

 

262,525

 

 

 

109,530

 

 

 

324,140

 

 

 

696,195

 

 

 

6,407,811

 

 

 

7,104,006

 

 

 

 

147,464

 

 

 

176,676

 

Leasing

 

 

23,109

 

 

 

5,629

 

 

 

7,976

 

 

 

36,714

 

 

 

1,946,354

 

 

 

1,983,068

 

 

 

 

7,976

 

 

 

-

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

14,184

 

 

 

9,360

 

 

 

25,201

 

 

 

48,745

 

 

 

1,166,545

 

 

 

1,215,290

 

 

 

 

-

 

 

 

25,201

 

 

Home equity lines of credit

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,809

 

 

 

1,809

 

 

 

 

-

 

 

 

-

 

 

Personal

 

 

19,022

 

 

 

11,917

 

 

 

17,499

 

 

 

48,438

 

 

 

1,743,772

 

 

 

1,792,210

 

 

 

 

17,499

 

 

 

-

 

 

Auto

 

 

102,643

 

 

 

22,404

 

 

 

40,595

 

 

 

165,642

 

 

 

3,696,060

 

 

 

3,861,702

 

 

 

 

40,595

 

 

 

-

 

 

Other

 

 

2,500

 

 

 

160

 

 

 

2,212

 

 

 

4,872

 

 

 

155,550

 

 

 

160,422

 

 

 

 

1,948

 

 

 

264

 

Total

 

$

439,897

 

 

$

165,226

 

 

$

463,853

 

 

$

1,068,976

 

 

$

25,736,007

 

 

$

26,804,983

 

 

 

$

257,648

 

 

$

206,205

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

30-59

 

60-89

 

90 days

 

Total

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans

Commercial multi-family

 

$

(4,980

)

 

$

1

 

 

$

-

 

 

$

(4,979

)

 

$

982

 

 

$

(3,997

)

 

 

$

-

 

 

$

-

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

17,309

 

 

 

(1,387

)

 

 

30,959

 

 

 

46,881

 

 

 

(74,120

)

 

 

(27,239

)

 

 

 

30,959

 

 

 

-

 

 

Owner occupied

 

 

917

 

 

 

(1,946

)

 

 

(1,701

)

 

 

(2,730

)

 

 

(4,092

)

 

 

(6,822

)

 

 

 

(1,701

)

 

 

-

 

Commercial and industrial

 

 

(420

)

 

 

(417

)

 

 

165,572

 

 

 

164,735

 

 

 

(7,461

)

 

 

157,274

 

 

 

 

164,657

 

 

 

915

 

Construction

 

 

(822

)

 

 

1,691

 

 

 

-

 

 

 

869

 

 

 

49,785

 

 

 

50,654

 

 

 

 

-

 

 

 

-

 

Mortgage

 

 

(9,875

)

 

 

8,562

 

 

 

(10,037

)

 

 

(11,350

)

 

 

140,450

 

 

 

129,100

 

 

 

 

(7,506

)

 

 

(2,531

)

Leasing

 

 

428

 

 

 

(257

)

 

 

(229

)

 

 

(58

)

 

 

15,641

 

 

 

15,583

 

 

 

 

(229

)

 

 

-

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

(628

)

 

 

557

 

 

 

424

 

 

 

353

 

 

 

9,924

 

 

 

10,277

 

 

 

 

-

 

 

 

424

 

 

Home equity lines of credit

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(116

)

 

 

(116

)

 

 

 

-

 

 

 

-

 

 

Personal

 

 

804

 

 

 

(564

)

 

 

876

 

 

 

1,116

 

 

 

29,822

 

 

 

30,938

 

 

 

 

876

 

 

 

-

 

 

Auto

 

 

5,264

 

 

 

(530

)

 

 

8,837

 

 

 

13,571

 

 

 

(24,320

)

 

 

(10,749

)

 

 

 

8,837

 

 

 

-

 

 

Other

 

 

407

 

 

 

85

 

 

 

(17

)

 

 

475

 

 

 

11,430

 

 

 

11,905

 

 

 

 

(172

)

 

 

155

 

Total

 

$

8,404

 

 

$

5,795

 

 

$

194,684

 

 

$

208,883

 

 

$

147,925

 

 

$

356,808

 

 

 

$

195,721

 

 

$

(1,037

)

Popular, Inc.

Financial Supplement to Third Quarter 2025 Earnings Release

Table J - Loan Delinquency - Popular U.S. Operations

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-Sep-25

Popular U.S.

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

30-59

 

60-89

 

90 days

 

Total

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans

Commercial multi-family

 

$

-

 

 

$

2,638

 

 

$

8,467

 

 

$

11,105

 

 

$

2,176,118

 

 

$

2,187,223

 

 

 

$

8,467

 

 

$

-

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

84

 

 

 

-

 

 

 

7,083

 

 

 

7,167

 

 

 

2,152,668

 

 

 

2,159,835

 

 

 

 

7,083

 

 

 

-

 

 

Owner occupied

 

 

15,171

 

 

 

217

 

 

 

-

 

 

 

15,388

 

 

 

1,880,052

 

 

 

1,895,440

 

 

 

 

-

 

 

 

-

 

Commercial and industrial

 

 

14,949

 

 

 

-

 

 

 

1,434

 

 

 

16,383

 

 

 

2,477,258

 

 

 

2,493,641

 

 

 

 

1,246

 

 

 

188

 

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,300,659

 

 

 

1,300,659

 

 

 

 

-

 

 

 

-

 

Mortgage

 

 

1,298

 

 

 

4,988

 

 

 

27,809

 

 

 

34,095

 

 

 

1,291,207

 

 

 

1,325,302

 

 

 

 

27,809

 

 

 

-

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit

 

 

395

 

 

 

335

 

 

 

3,257

 

 

 

3,987

 

 

 

73,210

 

 

 

77,197

 

 

 

 

3,257

 

 

 

-

 

 

Personal

 

 

1,006

 

 

 

990

 

 

 

941

 

 

 

2,937

 

 

 

74,240

 

 

 

77,177

 

 

 

 

941

 

 

 

-

 

 

Other

 

 

-

 

 

 

-

 

 

 

30

 

 

 

30

 

 

 

8,863

 

 

 

8,893

 

 

 

 

30

 

 

 

-

 

Total

 

$

32,903

 

 

$

9,168

 

 

$

49,021

 

 

$

91,092

 

 

$

11,434,275

 

 

$

11,525,367

 

 

 

$

48,833

 

 

$

188

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-Jun-25

Popular U.S.

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

30-59

 

60-89

 

90 days

 

Total

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans

Commercial multi-family

 

$

-

 

 

$

4,675

 

 

$

10,751

 

 

$

15,426

 

 

$

2,199,000

 

 

$

2,214,426

 

 

 

$

10,751

 

 

$

-

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

1,503

 

 

 

-

 

 

 

7,893

 

 

 

9,396

 

 

 

2,181,994

 

 

 

2,191,390

 

 

 

 

7,893

 

 

 

-

 

 

Owner occupied

 

 

10,677

 

 

 

-

 

 

 

231

 

 

 

10,908

 

 

 

1,790,841

 

 

 

1,801,749

 

 

 

 

231

 

 

 

-

 

Commercial and industrial

 

 

9,235

 

 

 

5,195

 

 

 

3,025

 

 

 

17,455

 

 

 

2,431,573

 

 

 

2,449,028

 

 

 

 

2,836

 

 

 

189

 

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,214,902

 

 

 

1,214,902

 

 

 

 

-

 

 

 

-

 

Mortgage

 

 

677

 

 

 

3,329

 

 

 

28,052

 

 

 

32,058

 

 

 

1,308,363

 

 

 

1,340,421

 

 

 

 

28,052

 

 

 

-

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3

 

 

 

3

 

 

 

 

-

 

 

 

-

 

 

Home equity lines of credit

 

 

845

 

 

 

717

 

 

 

3,120

 

 

 

4,682

 

 

 

70,988

 

 

 

75,670

 

 

 

 

3,120

 

 

 

-

 

 

Personal

 

 

1,045

 

 

 

532

 

 

 

1,094

 

 

 

2,671

 

 

 

81,582

 

 

 

84,253

 

 

 

 

1,094

 

 

 

-

 

 

Other

 

 

694

 

 

 

1

 

 

 

-

 

 

 

695

 

 

 

7,658

 

 

 

8,353

 

 

 

 

-

 

 

 

-

 

Total

 

$

24,676

 

 

$

14,449

 

 

$

54,166

 

 

$

93,291

 

 

$

11,286,904

 

 

$

11,380,195

 

 

 

$

53,977

 

 

$

189

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

30-59

 

60-89

 

90 days

 

Total

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans

Commercial multi-family

 

$

-

 

 

$

(2,037

)

 

$

(2,284

)

 

$

(4,321

)

 

$

(22,882

)

 

$

(27,203

)

 

 

$

(2,284

)

 

$

-

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

(1,419

)

 

 

-

 

 

 

(810

)

 

 

(2,229

)

 

 

(29,326

)

 

 

(31,555

)

 

 

 

(810

)

 

 

-

 

 

Owner occupied

 

 

4,494

 

 

 

217

 

 

 

(231

)

 

 

4,480

 

 

 

89,211

 

 

 

93,691

 

 

 

 

(231

)

 

 

-

 

Commercial and industrial

 

 

5,714

 

 

 

(5,195

)

 

 

(1,591

)

 

 

(1,072

)

 

 

45,685

 

 

 

44,613

 

 

 

 

(1,590

)

 

 

(1

)

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

85,757

 

 

 

85,757

 

 

 

 

-

 

 

 

-

 

Mortgage

 

 

621

 

 

 

1,659

 

 

 

(243

)

 

 

2,037

 

 

 

(17,156

)

 

 

(15,119

)

 

 

 

(243

)

 

 

-

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3

)

 

 

(3

)

 

 

 

-

 

 

 

-

 

 

Home equity lines of credit

 

 

(450

)

 

 

(382

)

 

 

137

 

 

 

(695

)

 

 

2,222

 

 

 

1,527

 

 

 

 

137

 

 

 

-

 

 

Personal

 

 

(39

)

 

 

458

 

 

 

(153

)

 

 

266

 

 

 

(7,342

)

 

 

(7,076

)

 

 

 

(153

)

 

 

-

 

 

Other

 

 

(694

)

 

 

(1

)

 

 

30

 

 

 

(665

)

 

 

1,205

 

 

 

540

 

 

 

 

30

 

 

 

-

 

Total

 

$

8,227

 

 

$

(5,281

)

 

$

(5,145

)

 

$

(2,199

)

 

$

147,371

 

 

$

145,172

 

 

 

$

(5,144

)

 

$

(1

)

Popular, Inc.

Financial Supplement to Third Quarter 2025 Earnings Release

Table K - Loan Delinquency - Consolidated

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-Sep-25

Popular, Inc.

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

30-59

 

60-89

 

90 days

 

Total

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans

Commercial multi-family

$

1,357

 

 

$

2,639

 

 

$

8,641

 

 

$

12,637

 

 

$

2,476,952

 

 

$

2,489,589

 

 

 

$

8,641

 

 

$

-

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

17,506

 

 

 

292

 

 

 

44,126

 

 

 

61,924

 

 

 

5,400,656

 

 

 

5,462,580

 

 

 

 

44,126

 

 

 

-

 

 

Owner occupied

 

17,175

 

 

 

369

 

 

 

25,619

 

 

 

43,163

 

 

 

3,047,561

 

 

 

3,090,724

 

 

 

 

25,619

 

 

 

-

 

Commercial and industrial

 

19,186

 

 

 

2,032

 

 

 

179,658

 

 

 

200,876

 

 

 

8,044,763

 

 

 

8,245,639

 

 

 

 

174,491

 

 

 

5,167

 

Construction

 

2,898

 

 

 

1,691

 

 

 

-

 

 

 

4,589

 

 

 

1,600,023

 

 

 

1,604,612

 

 

 

 

-

 

 

 

-

 

Mortgage

 

253,948

 

 

 

123,080

 

 

 

341,912

 

 

 

718,940

 

 

 

7,839,468

 

 

 

8,558,408

 

 

 

 

167,767

 

 

 

174,145

 

Leasing

 

23,537

 

 

 

5,372

 

 

 

7,747

 

 

 

36,656

 

 

 

1,961,995

 

 

 

1,998,651

 

 

 

 

7,747

 

 

 

-

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

13,556

 

 

 

9,917

 

 

 

25,625

 

 

 

49,098

 

 

 

1,176,469

 

 

 

1,225,567

 

 

 

 

-

 

 

 

25,625

 

 

Home equity lines of credit

 

395

 

 

 

335

 

 

 

3,257

 

 

 

3,987

 

 

 

74,903

 

 

 

78,890

 

 

 

 

3,257

 

 

 

-

 

 

Personal

 

20,832

 

 

 

12,343

 

 

 

19,316

 

 

 

52,491

 

 

 

1,847,834

 

 

 

1,900,325

 

 

 

 

19,316

 

 

 

-

 

 

Auto

 

107,907

 

 

 

21,874

 

 

 

49,432

 

 

 

179,213

 

 

 

3,671,740

 

 

 

3,850,953

 

 

 

 

49,432

 

 

 

-

 

 

Other

 

2,907

 

 

 

245

 

 

 

2,225

 

 

 

5,377

 

 

 

175,843

 

 

 

181,220

 

 

 

 

1,806

 

 

 

419

 

Total

$

481,204

 

 

$

180,189

 

 

$

707,558

 

 

$

1,368,951

 

 

$

37,318,207

 

 

$

38,687,158

 

 

 

$

502,202

 

 

$

205,356

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-Jun-25

Popular, Inc.

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

30-59

 

60-89

 

90 days

 

Total

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans

Commercial multi-family

$

6,337

 

 

$

4,675

 

 

$

10,925

 

 

$

21,937

 

 

$

2,498,852

 

 

$

2,520,789

 

 

 

$

10,925

 

 

$

-

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

1,616

 

 

 

1,679

 

 

 

13,977

 

 

 

17,272

 

 

 

5,504,102

 

 

 

5,521,374

 

 

 

 

13,977

 

 

 

-

 

 

Owner occupied

 

11,764

 

 

 

2,098

 

 

 

27,551

 

 

 

41,413

 

 

 

2,962,442

 

 

 

3,003,855

 

 

 

 

27,551

 

 

 

-

 

Commercial and industrial

 

13,892

 

 

 

7,644

 

 

 

15,677

 

 

 

37,213

 

 

 

8,006,539

 

 

 

8,043,752

 

 

 

 

11,424

 

 

 

4,253

 

Construction

 

3,720

 

 

 

-

 

 

 

-

 

 

 

3,720

 

 

 

1,464,481

 

 

 

1,468,201

 

 

 

 

-

 

 

 

-

 

Mortgage

 

263,202

 

 

 

112,859

 

 

 

352,192

 

 

 

728,253

 

 

 

7,716,174

 

 

 

8,444,427

 

 

 

 

175,516

 

 

 

176,676

 

Leasing

 

23,109

 

 

 

5,629

 

 

 

7,976

 

 

 

36,714

 

 

 

1,946,354

 

 

 

1,983,068

 

 

 

 

7,976

 

 

 

-

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

14,184

 

 

 

9,360

 

 

 

25,201

 

 

 

48,745

 

 

 

1,166,548

 

 

 

1,215,293

 

 

 

 

-

 

 

 

25,201

 

 

Home equity lines of credit

 

845

 

 

 

717

 

 

 

3,120

 

 

 

4,682

 

 

 

72,797

 

 

 

77,479

 

 

 

 

3,120

 

 

 

-

 

 

Personal

 

20,067

 

 

 

12,449

 

 

 

18,593

 

 

 

51,109

 

 

 

1,825,354

 

 

 

1,876,463

 

 

 

 

18,593

 

 

 

-

 

 

Auto

 

102,643

 

 

 

22,404

 

 

 

40,595

 

 

 

165,642

 

 

 

3,696,060

 

 

 

3,861,702

 

 

 

 

40,595

 

 

 

-

 

 

Other

 

3,194

 

 

 

161

 

 

 

2,212

 

 

 

5,567

 

 

 

163,208

 

 

 

168,775

 

 

 

 

1,948

 

 

 

264

 

Total

$

464,573

 

 

$

179,675

 

 

$

518,019

 

 

$

1,162,267

 

 

$

37,022,911

 

 

$

38,185,178

 

 

 

$

311,625

 

 

$

206,394

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

30-59

 

60-89

 

90 days

 

Total

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans

Commercial multi-family

$

(4,980

)

 

$

(2,036

)

 

$

(2,284

)

 

$

(9,300

)

 

$

(21,900

)

 

$

(31,200

)

 

 

$

(2,284

)

 

$

-

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

15,890

 

 

 

(1,387

)

 

 

30,149

 

 

 

44,652

 

 

 

(103,446

)

 

 

(58,794

)

 

 

 

30,149

 

 

 

-

 

 

Owner occupied

 

5,411

 

 

 

(1,729

)

 

 

(1,932

)

 

 

1,750

 

 

 

85,119

 

 

 

86,869

 

 

 

 

(1,932

)

 

 

-

 

Commercial and industrial

 

5,294

 

 

 

(5,612

)

 

 

163,981

 

 

 

163,663

 

 

 

38,224

 

 

 

201,887

 

 

 

 

163,067

 

 

 

914

 

Construction

 

(822

)

 

 

1,691

 

 

 

-

 

 

 

869

 

 

 

135,542

 

 

 

136,411

 

 

 

 

-

 

 

 

-

 

Mortgage

 

(9,254

)

 

 

10,221

 

 

 

(10,280

)

 

 

(9,313

)

 

 

123,294

 

 

 

113,981

 

 

 

 

(7,749

)

 

 

(2,531

)

Leasing

 

428

 

 

 

(257

)

 

 

(229

)

 

 

(58

)

 

 

15,641

 

 

 

15,583

 

 

 

 

(229

)

 

 

-

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

(628

)

 

 

557

 

 

 

424

 

 

 

353

 

 

 

9,921

 

 

 

10,274

 

 

 

 

-

 

 

 

424

 

 

Home equity lines of credit

 

(450

)

 

 

(382

)

 

 

137

 

 

 

(695

)

 

 

2,106

 

 

 

1,411

 

 

 

 

137

 

 

 

-

 

 

Personal

 

765

 

 

 

(106

)

 

 

723

 

 

 

1,382

 

 

 

22,480

 

 

 

23,862

 

 

 

 

723

 

 

 

-

 

 

Auto

 

5,264

 

 

 

(530

)

 

 

8,837

 

 

 

13,571

 

 

 

(24,320

)

 

 

(10,749

)

 

 

 

8,837

 

 

 

-

 

 

Other

 

(287

)

 

 

84

 

 

 

13

 

 

 

(190

)

 

 

12,635

 

 

 

12,445

 

 

 

 

(142

)

 

 

155

 

Total

$

16,631

 

 

$

514

 

 

$

189,539

 

 

$

206,684

 

 

$

295,296

 

 

$

501,980

 

 

 

$

190,577

 

 

$

(1,038

)

Popular, Inc.

Financial Supplement to Third Quarter 2025 Earnings Release

Table L - Non-Performing Assets

(Unaudited)

 

 

 

 

 

 

 

 

 

 

Variance

(Dollars in thousands)

30-Sep-25

As a % of loans HIP by category

 

30-Jun-25

As a % of loans HIP by category

 

30-Sep-24

As a % of loans HIP by category

 

Q3 2025 vs.

Q2 2025

Q3 2025 vs.

Q3 2024

Non-accrual loans:

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

Commercial multi-family

$8,641

0.3

%

$10,925

0.4

%

$8,787

0.4

%

$(2,284

)

$(146

)

Commercial real estate non-owner occupied

44,126

0.8

 

13,977

0.3

 

9,775

0.2

 

30,149

 

34,351

 

Commercial real estate owner occupied

25,619

0.8

 

27,551

0.9

 

48,848

1.6

 

(1,932

)

(23,229

)

Commercial and industrial

174,491

2.1

 

11,424

0.1

 

24,885

0.3

 

163,067

 

149,606

 

Total Commercial

252,877

1.3

 

63,877

0.3

 

92,295

0.5

 

189,000

 

160,582

 

Mortgage

167,767

2.0

 

175,516

2.1

 

186,354

2.3

 

(7,749

)

(18,587

)

Leasing

7,747

0.4

 

7,976

0.4

 

7,367

0.4

 

(229

)

380

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit

3,257

4.1

 

3,120

4.0

 

3,834

5.5

 

137

 

(577

)

Personal

19,316

1.0

 

18,593

1.0

 

22,829

1.2

 

723

 

(3,513

)

Auto

49,432

1.3

 

40,595

1.1

 

47,828

1.3

 

8,837

 

1,604

 

Other

1,806

1.0

 

1,948

1.2

 

891

0.5

 

(142

)

915

 

Total Consumer

73,811

1.0

 

64,256

0.9

 

75,382

1.1

 

9,555

 

(1,571

)

Total non-performing loans held-in-portfolio

502,202

1.3

%

311,625

0.8

%

361,398

1.0

%

190,577

 

140,804

 

Other real estate owned (“OREO”)

42,950

 

 

46,126

 

 

63,028

 

 

(3,176

)

(20,078

)

Total non-performing assets [1]

545,152

 

 

357,751

 

 

424,426

 

 

187,401

 

120,726

 

Accruing loans past due 90 days or more [2]

$205,356

 

 

$206,394

 

 

$233,971

 

 

$(1,038

)

$(28,615

)

Ratios:

 

 

 

 

 

 

 

 

 

 

 

Non-performing assets to total assets

0.73

%

 

0.47

%

 

0.60

%

 

 

 

Non-performing loans held-in-portfolio to loans held-in-portfolio

1.30

 

 

0.82

 

 

1.00

 

 

 

 

Allowance for credit losses to loans held-in-portfolio

2.03

 

 

2.02

 

 

2.06

 

 

 

 

Allowance for credit losses to non-performing loans, excluding loans held-for-sale

156.55

 

 

246.93

 

 

205.96

 

 

 

 

[1] There were no non-performing loans held-for-sale as of September 30, 2025, June 30, 2025 and September 30, 2024.

[2] It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. The balance of these loans includes $9 million at September 30, 2025, related to the rebooking of loans previously pooled into GNMA securities, in which the Corporation had a buy-back option as further described below (June 30, 2025 - $8 million; September 30, 2024 - $9 million). Under the GNMA program, issuers such as BPPR have the option but not the obligation to repurchase loans that are 90 days or more past due. For accounting purposes, these loans subject to the repurchase option are required to be reflected (rebooked) on the financial statements of BPPR with an offsetting liability. These balances include $49 million of residential mortgage loans insured by FHA or guaranteed by the VA that are no longer accruing interest as of September 30, 2025 (June 30, 2025 - $52 million; September 30, 2024 - $70 million). Furthermore, the Corporation has approximately $29 million reverse mortgage loans which are guaranteed by FHA, as of September 30, 2025. Due to the guaranteed nature of the loans, it is the Corporation's policy to exclude these balances from non-performing assets (June 30, 2025 - $29 million; September 30, 2024 - $32 million).

Popular, Inc.

Financial Supplement to Third Quarter 2025 Earnings Release

Table M - Activity in Non-Performing Loans

(Unaudited)

 

 

 

 

 

 

 

 

Commercial loans held-in-portfolio:

 

 

Quarter ended

Quarter ended

 

 

30-Sep-25

30-Jun-25

(In thousands)

BPPR

Popular U.S.

Popular, Inc.

BPPR

Popular U.S.

Popular, Inc.

Beginning balance NPLs

$42,166

 

$21,711

 

$63,877

 

$42,597

 

$17,507

 

$60,104

 

Plus:

 

 

 

 

 

 

 

New non-performing loans

211,193

 

1,775

 

212,968

 

1,768

 

5,632

 

7,400

 

 

Advances on existing non-performing loans

-

 

48

 

48

 

-

 

20

 

20

 

Less:

 

 

 

 

 

 

 

Non-performing loans transferred to OREO

-

 

-

 

-

 

(140

)

-

 

(140

)

 

Non-performing loans charged-off

(13,779

)

-

 

(13,779

)

(403

)

(583

)

(986

)

 

Loans returned to accrual status / loan collections

(3,499

)

(6,738

)

(10,237

)

(1,656

)

(865

)

(2,521

)

Ending balance NPLs

$236,081

 

$16,796

 

$252,877

 

$42,166

 

$21,711

 

$63,877

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans held-in-portfolio:

 

 

Quarter ended

Quarter ended

 

 

30-Sep-25

30-Jun-25

(In thousands)

BPPR

Popular U.S.

Popular, Inc.

BPPR

Popular U.S.

Popular, Inc.

Beginning balance NPLs

$147,464

 

$28,052

 

$175,516

 

$148,506

 

$29,087

 

$177,593

 

Plus:

 

 

 

 

 

 

 

New non-performing loans

30,552

 

3,011

 

33,563

 

30,437

 

3,277

 

33,714

 

Less:

 

 

 

 

 

 

 

Non-performing loans transferred to OREO

(2,333

)

-

 

(2,333

)

(2,245

)

(433

)

(2,678

)

 

Non-performing loans charged-off

(75

)

-

 

(75

)

(387

)

-

 

(387

)

 

Loans returned to accrual status / loan collections

(35,650

)

(3,254

)

(38,904

)

(28,847

)

(3,879

)

(32,726

)

Ending balance NPLs

$139,958

 

$27,809

 

$167,767

 

$147,464

 

$28,052

 

$175,516

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-performing loans held-in-portfolio (excluding consumer):

 

 

Quarter ended

Quarter ended

 

 

30-Sep-25

30-Jun-25

(In thousands)

BPPR

Popular U.S.

Popular, Inc.

BPPR

Popular U.S.

Popular, Inc.

Beginning balance NPLs

$189,630

 

$49,763

 

$239,393

 

$191,103

 

$46,594

 

$237,697

 

Plus:

 

 

 

 

 

 

 

New non-performing loans

241,745

 

4,786

 

246,531

 

32,205

 

8,909

 

41,114

 

 

Advances on existing non-performing loans

-

 

48

 

48

 

-

 

20

 

20

 

Less:

 

 

 

 

 

 

 

Non-performing loans transferred to OREO

(2,333

)

-

 

(2,333

)

(2,385

)

(433

)

(2,818

)

 

Non-performing loans charged-off

(13,854

)

-

 

(13,854

)

(790

)

(583

)

(1,373

)

 

Loans returned to accrual status / loan collections

(39,149

)

(9,992

)

(49,141

)

(30,503

)

(4,744

)

(35,247

)

Ending balance NPLs

$376,039

 

$44,605

 

$420,644

 

$189,630

 

$49,763

 

$239,393

 

Popular, Inc.

 

 

 

 

 

 

Financial Supplement to Third Quarter 2025 Earnings Release

 

 

 

 

 

 

Table N - Allowance for Credit Losses, Net Charge-offs and Related Ratios

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarters ended

 

(In thousands)

30-Sep-25

 

30-Jun-25

 

30-Sep-24

 

Balance at beginning of period - loans held-in-portfolio

$769,485

 

 

$762,148

 

 

$730,077

 

 

Provision for credit losses

74,517

 

 

49,539

 

 

72,769

 

 

Initial allowance for credit losses - PCD Loans

6

 

 

-

 

 

3

 

 

 

844,008

 

 

811,687

 

 

802,849

 

 

Net loans charge-off (recovered)- BPPR

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

Commercial multi-family

(2

)

 

(6

)

 

-

 

 

Commercial real estate non-owner occupied

12,614

 

 

(451

)

 

10

 

 

Commercial real estate owner occupied

(947

)

 

(1,005

)

 

(1,554

)

 

Commercial and industrial

1,467

 

 

1,436

 

 

4,729

 

 

Total Commercial

13,132

 

 

(26

)

 

3,185

 

 

Construction

-

 

 

-

 

 

(1,036

)

 

Mortgage

(2,216

)

 

(2,429

)

 

(3,894

)

 

Leasing

2,054

 

 

2,736

 

 

2,256

 

 

Consumer:

 

 

 

 

 

 

Credit cards

15,310

 

 

17,311

 

 

14,857

 

 

Home equity lines of credit

(89

)

 

(307

)

 

(76

)

 

Personal

15,685

 

 

15,776

 

 

22,186

 

 

Auto

12,036

 

 

6,557

 

 

16,901

 

 

Other Consumer

627

 

 

546

 

 

202

 

 

Total Consumer

43,569

 

 

39,883

 

 

54,070

 

 

Total net charged-off BPPR

$56,539

 

 

$40,164

 

 

$54,581

 

 

 

 

 

 

 

 

 

Net loans charge-off (recovered) - Popular U.S.

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

Commercial multi-family

(60

)

 

563

 

 

(5

)

 

Commercial real estate non-owner occupied

-

 

 

-

 

 

(8

)

 

Commercial real estate owner occupied

(16

)

 

(26

)

 

(19

)

 

Commercial and industrial

660

 

 

(205

)

 

372

 

 

Total Commercial

584

 

 

332

 

 

340

 

 

Mortgage

(36

)

 

(32

)

 

(46

)

 

Consumer:

 

 

 

 

 

 

Home equity lines of credit

(423

)

 

(579

)

 

(120

)

 

Personal

1,109

 

 

2,305

 

 

3,751

 

 

Other Consumer

15

 

 

12

 

 

23

 

 

Total Consumer

701

 

 

1,738

 

 

3,654

 

 

Total net charged-off Popular U.S.

$1,249

 

 

$2,038

 

 

$3,948

 

 

Total loans net charged-off - Popular, Inc.

$57,788

 

 

$42,202

 

 

$58,529

 

 

Balance at end of period - loans held-in-portfolio

$786,220

 

 

$769,485

 

 

$744,320

 

 

 

 

 

 

 

 

 

Balance at beginning of period - unfunded commitments

$13,053

 

 

$14,169

 

 

$18,884

 

 

Provision for credit losses (benefit)

770

 

 

(1,116

)

 

(500

)

 

Balance at end of period - unfunded commitments [1]

$13,823

 

 

$13,053

 

 

$18,384

 

 

 

 

 

 

 

 

 

POPULAR, INC.

 

 

 

 

 

 

Annualized net charge-offs (recoveries) to average loans held-in-portfolio

0.60

 

%

0.45

 

%

0.65

 

%

Provision for credit losses (benefit) - loan portfolios to net charge-offs

128.95

 

%

117.39

 

%

124.33

 

%

BPPR

 

 

 

 

 

 

Annualized net charge-offs (recoveries) to average loans held-in-portfolio

0.84

 

%

0.61

 

%

0.86

 

%

Provision for credit losses (benefit) - loan portfolios to net charge-offs

128.48

 

%

107.43

 

%

141.34

 

%

Popular U.S.

 

 

 

 

 

 

Annualized net charge-offs (recoveries) to average loans held-in-portfolio

0.04

 

%

0.07

 

%

0.15

 

%

Provision for credit losses (benefit) - loan portfolios to net charge-offs

150.36

 

%

313.49

 

%

(110.89

)

%

[1] Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial Condition.

 

 

 

 

 

 

 

Popular, Inc.

 

Financial Supplement to Third Quarter 2025 Earnings Release

 

Table O - Allowance for Credit Losses "ACL"- Loan Portfolios - BPPR Operations

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

30-Sep-25

 

BPPR

 

(Dollars in thousands)

 

Total ACL

 

Total loans held-in-portfolio

 

ACL to loans held-in-portfolio

 

Commercial:

 

 

 

 

 

 

 

 

Commercial multi-family

 

$3,521

 

 

$302,366

 

 

1.16

 

%

 

Commercial real estate - non-owner occupied

 

41,456

 

 

3,302,745

 

 

1.26

 

%

 

Commercial real estate - owner occupied

 

34,584

 

 

1,195,284

 

 

2.89

 

%

 

Commercial and industrial

 

151,955

 

 

5,751,998

 

 

2.64

 

%

Total commercial

 

$231,516

 

 

$10,552,393

 

 

2.19

 

%

Construction

 

3,445

 

 

303,953

 

 

1.13

 

%

Mortgage

 

77,525

 

 

7,233,106

 

 

1.07

 

%

Leasing

 

19,220

 

 

1,998,651

 

 

0.96

 

%

Consumer:

 

 

 

 

 

 

 

 

Credit cards

 

87,208

 

 

1,225,567

 

 

7.12

 

%

 

Home equity lines of credit

 

48

 

 

1,693

 

 

2.84

 

%

 

Personal

 

90,401

 

 

1,823,148

 

 

4.96

 

%

 

Auto

 

177,819

 

 

3,850,953

 

 

4.62

 

%

 

Other

 

8,173

 

 

172,327

 

 

4.74

 

%

Total consumer

 

$363,649

 

 

$7,073,688

 

 

5.14

 

%

Total

 

$695,355

 

 

$27,161,791

 

 

2.56

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-Jun-25

 

BPPR

 

(Dollars in thousands)

 

Total ACL

 

Total loans held-in-portfolio

 

ACL to loans held-in-portfolio

 

Commercial:

 

 

 

 

 

 

 

 

Commercial multi-family

 

$3,696

 

 

$306,363

 

 

1.21

 

%

 

Commercial real estate - non-owner occupied

 

43,139

 

 

3,329,984

 

 

1.30

 

%

 

Commercial real estate - owner occupied

 

35,848

 

 

1,202,106

 

 

2.98

 

%

 

Commercial and industrial

 

123,202

 

 

5,594,724

 

 

2.20

 

%

Total commercial

 

$205,885

 

 

$10,433,177

 

 

1.97

 

%

Construction

 

3,075

 

 

253,299

 

 

1.21

 

%

Mortgage

 

74,966

 

 

7,104,006

 

 

1.06

 

%

Leasing

 

20,040

 

 

1,983,068

 

 

1.01

 

%

Consumer:

 

 

 

 

 

 

 

 

Credit cards

 

92,306

 

 

1,215,290

 

 

7.60

 

%

 

Home equity lines of credit

 

54

 

 

1,809

 

 

2.99

 

%

 

Personal

 

92,891

 

 

1,792,210

 

 

5.18

 

%

 

Auto

 

182,274

 

 

3,861,702

 

 

4.72

 

%

 

Other

 

7,758

 

 

160,422

 

 

4.84

 

%

Total consumer

 

$375,283

 

 

$7,031,433

 

 

5.34

 

%

Total

 

$679,249

 

 

$26,804,983

 

 

2.53

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variance

 

(Dollars in thousands)

 

Total ACL

 

Total loans held-in-portfolio

 

ACL to loans held-in-portfolio

 

Commercial:

 

 

 

 

 

 

 

 

Commercial multi-family

 

$(175

)

 

$(3,997

)

 

(0.05

)

%

 

Commercial real estate - non-owner occupied

 

(1,683

)

 

(27,239

)

 

(0.04

)

%

 

Commercial real estate - owner occupied

 

(1,264

)

 

(6,822

)

 

(0.09

)

%

 

Commercial and industrial

 

28,753

 

 

157,274

 

 

0.44

 

%

Total commercial

 

$25,631

 

 

$119,216

 

 

0.22

 

%

Construction

 

370

 

 

50,654

 

 

(0.08

)

%

Mortgage

 

2,559

 

 

129,100

 

 

0.01

 

%

Leasing

 

(820

)

 

15,583

 

 

(0.05

)

%

Consumer:

 

 

 

 

 

 

 

 

Credit cards

 

(5,098

)

 

10,277

 

 

(0.48

)

%

 

Home equity lines of credit

 

(6

)

 

(116

)

 

(0.15

)

%

 

Personal

 

(2,490

)

 

30,938

 

 

(0.22

)

%

 

Auto

 

(4,455

)

 

(10,749

)

 

(0.10

)

%

 

Other

 

415

 

 

11,905

 

 

(0.10

)

%

Total consumer

 

$(11,634

)

 

$42,255

 

 

(0.20

)

%

Total

 

$16,106

 

 

$356,808

 

 

0.03

 

%

 

 

 

 

 

 

 

 

 

Popular, Inc.

 

Financial Supplement to Third Quarter 2025 Earnings Release

 

Table P - Allowance for Credit Losses "ACL"- Loan Portfolios - POPULAR U.S. Operations

 

(Unaudited)

 

 

 

 

 

 

 

 

 

30-Sep-25

 

Popular U.S.

 

(Dollars in thousands)

Total ACL

 

Total loans held-in-portfolio

 

ACL to loans held-in-portfolio

 

Commercial:

 

 

 

 

 

 

 

Commercial multi-family

$13,061

 

 

$2,187,223

 

 

0.60

 

%

 

Commercial real estate - non-owner occupied

17,389

 

 

2,159,835

 

 

0.81

 

%

 

Commercial real estate - owner occupied

14,607

 

 

1,895,440

 

 

0.77

 

%

 

Commercial and industrial

17,352

 

 

2,493,641

 

 

0.70

 

%

Total commercial

$62,409

 

 

$8,736,139

 

 

0.71

 

%

Construction

7,659

 

 

1,300,659

 

 

0.59

 

%

Mortgage

9,456

 

 

1,325,302

 

 

0.71

 

%

Consumer:

 

 

 

 

 

 

 

Home equity lines of credit

1,500

 

 

77,197

 

 

1.94

 

%

 

Personal

9,837

 

 

77,177

 

 

12.75

 

%

 

Other

4

 

 

8,893

 

 

0.04

 

%

Total consumer

$11,341

 

 

$163,267

 

 

6.95

 

%

Total

$90,865

 

 

$11,525,367

 

 

0.79

 

%

 

 

 

 

 

 

 

 

30-Jun-25

 

Popular U.S.

 

(Dollars in thousands)

Total ACL

 

Total loans held-in-portfolio

 

ACL to loans held-in-portfolio

 

Commercial:

 

 

 

 

 

 

 

Commercial multi-family

$13,085

 

 

$2,214,426

 

 

0.59

 

%

 

Commercial real estate - non-owner occupied

15,978

 

 

2,191,390

 

 

0.73

 

%

 

Commercial real estate - owner occupied

13,203

 

 

1,801,749

 

 

0.73

 

%

 

Commercial and industrial

18,160

 

 

2,449,028

 

 

0.74

 

%

Total commercial

$60,426

 

 

$8,656,593

 

 

0.70

 

%

Construction

7,504

 

 

1,214,902

 

 

0.62

 

%

Mortgage

10,209

 

 

1,340,421

 

 

0.76

 

%

Consumer:

 

 

 

 

 

 

 

Credit cards

-

 

 

3

 

 

-

 

%

 

Home equity lines of credit

1,330

 

 

75,670

 

 

1.76

 

%

 

Personal

10,763

 

 

84,253

 

 

12.77

 

%

 

Other

4

 

 

8,353

 

 

0.05

 

%

Total consumer

$12,097

 

 

$168,279

 

 

7.19

 

%

Total

$90,236

 

 

$11,380,195

 

 

0.79

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variance

 

(Dollars in thousands)

Total ACL

 

Total loans held-in-portfolio

 

ACL to loans held-in-portfolio

 

Commercial:

 

 

 

 

 

 

 

Commercial multi-family

$(24

)

 

$(27,203

)

 

0.01

 

%

 

Commercial real estate - non-owner occupied

1,411

 

 

(31,555

)

 

0.08

 

%

 

Commercial real estate - owner occupied

1,404

 

 

93,691

 

 

0.04

 

%

 

Commercial and industrial

(808

)

 

44,613

 

 

(0.04

)

%

Total commercial

$1,983

 

 

$79,546

 

 

0.01

 

%

Construction

155

 

 

85,757

 

 

(0.03

)

%

Mortgage

(753

)

 

(15,119

)

 

(0.05

)

%

Consumer:

 

 

 

 

 

 

 

Credit cards

-

 

 

(3

)

 

-

 

%

 

Home equity lines of credit

170

 

 

1,527

 

 

0.18

 

%

 

Personal

(926

)

 

(7,076

)

 

(0.02

)

%

 

Other

-

 

 

540

 

 

(0.01

)

%

Total consumer

$(756

)

 

$(5,012

)

 

(0.24

)

%

Total

$629

 

 

$145,172

 

 

-

 

%

Popular, Inc.

Financial Supplement to Third Quarter 2025 Earnings Release

Table Q - Allowance for Credit Losses "ACL"- Loan Portfolios - Consolidated

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-Sep-25

(Dollars in thousands)

 

Total ACL

 

Total loans held-in-portfolio

 

ACL to loans held-in-portfolio

 

Commercial:

 

 

 

 

 

 

 

Commercial multi-family

 

$16,582

 

 

$2,489,589

 

 

0.67

 

%

Commercial real estate - non-owner occupied

 

58,845

 

 

5,462,580

 

 

1.08

 

%

Commercial real estate - owner occupied

 

49,191

 

 

3,090,724

 

 

1.59

 

%

Commercial and industrial

 

169,307

 

 

8,245,639

 

 

2.05

 

%

Total commercial

 

$293,925

 

 

$19,288,532

 

 

1.52

 

%

Construction

 

11,104

 

 

1,604,612

 

 

0.69

 

%

Mortgage

 

86,981

 

 

8,558,408

 

 

1.02

 

%

Leasing

 

19,220

 

 

1,998,651

 

 

0.96

 

%

Consumer:

 

 

 

 

 

 

 

Credit cards

 

87,208

 

 

1,225,567

 

 

7.12

 

%

Home equity lines of credit

 

1,548

 

 

78,890

 

 

1.96

 

%

Personal

 

100,238

 

 

1,900,325

 

 

5.27

 

%

Auto

 

177,819

 

 

3,850,953

 

 

4.62

 

%

Other

 

8,177

 

 

181,220

 

 

4.51

 

%

Total consumer

 

$374,990

 

 

$7,236,955

 

 

5.18

 

%

Total

 

$786,220

 

 

$38,687,158

 

 

2.03

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-Jun-25

(Dollars in thousands)

 

Total ACL

 

Total loans held-in-portfolio

 

ACL to loans held-in-portfolio

 

Commercial:

 

 

 

 

 

 

 

Commercial multi-family

 

$16,781

 

 

$2,520,789

 

 

0.67

 

%

Commercial real estate - non-owner occupied

 

59,117

 

 

5,521,374

 

 

1.07

 

%

Commercial real estate - owner occupied

 

49,051

 

 

3,003,855

 

 

1.63

 

%

Commercial and industrial

 

141,362

 

 

8,043,752

 

 

1.76

 

%

Total commercial

 

$266,311

 

 

$19,089,770

 

 

1.40

 

%

Construction

 

10,579

 

 

1,468,201

 

 

0.72

 

%

Mortgage

 

85,175

 

 

8,444,427

 

 

1.01

 

%

Leasing

 

20,040

 

 

1,983,068

 

 

1.01

 

%

Consumer:

 

 

 

 

 

 

 

Credit cards

 

92,306

 

 

1,215,293

 

 

7.60

 

%

Home equity lines of credit

 

1,384

 

 

77,479

 

 

1.79

 

%

Personal

 

103,654

 

 

1,876,463

 

 

5.52

 

%

Auto

 

182,274

 

 

3,861,702

 

 

4.72

 

%

Other

 

7,762

 

 

168,775

 

 

4.60

 

%

Total consumer

 

$387,380

 

 

$7,199,712

 

 

5.38

 

%

Total

 

$769,485

 

 

$38,185,178

 

 

2.02

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variance

(Dollars in thousands)

 

Total ACL

 

Total loans held-in-portfolio

 

ACL to loans held-in-portfolio

 

Commercial:

 

 

 

 

 

 

 

Commercial multi-family

 

$(199

)

 

$(31,200

)

 

-

 

%

Commercial real estate - non-owner occupied

 

(272

)

 

(58,794

)

 

0.01

 

%

Commercial real estate - owner occupied

 

140

 

 

86,869

 

 

(0.04

)

%

Commercial and industrial

 

27,945

 

 

201,887

 

 

0.29

 

%

Total commercial

 

$27,614

 

 

$198,762

 

 

0.12

 

%

Construction

 

525

 

 

136,411

 

 

(0.03

)

%

Mortgage

 

1,806

 

 

113,981

 

 

0.01

 

%

Leasing

 

(820

)

 

15,583

 

 

(0.05

)

%

Consumer:

 

 

 

 

 

 

 

Credit cards

 

(5,098

)

 

10,274

 

 

(0.48

)

%

Home equity lines of credit

 

164

 

 

1,411

 

 

0.17

 

%

Personal

 

(3,416

)

 

23,862

 

 

(0.25

)

%

Auto

 

(4,455

)

 

(10,749

)

 

(0.10

)

%

Other

 

415

 

 

12,445

 

 

(0.09

)

%

Total consumer

 

$(12,390

)

 

$37,243

 

 

(0.20

)

%

Total

 

$16,735

 

 

$501,980

 

 

0.01

 

%

Popular, Inc.

 

 

 

 

 

 

Financial Supplement to Third Quarter 2025 Earnings Release

Table R - Reconciliation to GAAP Financial Measures

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands, except share or per share information)

30-Sep-25

 

30-Jun-25

 

30-Sep-24

Total stockholders’ equity

$6,115,672

 

 

$5,954,018

 

 

$5,790,514

 

 

Less: Preferred stock

(22,143

)

 

(22,143

)

 

(22,143

)

 

Less: Goodwill

(789,954

)

 

(802,954

)

 

(804,428

)

 

Less: Other intangibles

(5,460

)

 

(5,844

)

 

(7,531

)

 

Total tangible common equity

$5,298,115

 

 

$5,123,077

 

 

$4,956,412

 

 

Total assets

$75,065,798

 

 

$76,065,090

 

 

$71,323,074

 

 

Less: Goodwill

(789,954

)

 

(802,954

)

 

(804,428

)

 

Less: Other intangibles

(5,460

)

 

(5,844

)

 

(7,531

)

 

Total tangible assets

$74,270,384

 

 

$75,256,292

 

 

$70,511,115

 

 

Tangible common equity to tangible assets

7.13

 

%

6.81

 

%

7.03

 

%

Common shares outstanding at end of period

66,959,866

 

 

67,937,468

 

 

71,787,349

 

 

Tangible book value per common share

$79.12

 

 

$75.41

 

 

$69.04

 

 

 

 

 

 

 

 

 

 

Quarterly average

 

Total stockholders’ equity [1]

$6,943,541

 

 

$6,849,789

 

 

$6,460,517

 

 

Average unrealized (gains) losses on AFS securities transferred to HTM

296,934

 

 

334,183

 

 

550,971

 

 

Adjusted total stockholder's equity

7,240,475

 

 

7,183,972

 

 

7,011,488

 

 

Less: Preferred Stock

(22,143

)

 

(22,143

)

 

(22,143

)

 

Less: Goodwill

(802,812

)

 

(802,953

)

 

(804,427

)

 

Less: Other intangibles

(5,714

)

 

(6,096

)

 

(7,995

)

 

Total tangible equity

$6,409,806

 

 

$6,352,780

 

 

$6,176,923

 

 

Return on average tangible common equity

13.06

 

%

13.26

 

%

9.98

 

%

[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale.

 

Contacts

Popular, Inc.

Investor Relations:

Paul J. Cardillo, 212-417-6721

Senior Vice President and Investor Relations Officer

pcardillo@popular.com

or

Media Relations:

MC González Noguera, 917-804-5253

Executive Vice President and Chief Communications & Public Affairs Officer

mc.gonzalez@popular.com