PotlatchDeltic Corporation Reports Second Quarter 2025 Results

PotlatchDeltic Corporation (Nasdaq: PCH) today reported net income of $7.4 million, or $0.09 per diluted share, on revenues of $275.0 million for the quarter ended June 30, 2025. Net income was $13.7 million, or $0.17 per diluted share, on revenues of $320.7 million for the quarter ended June 30, 2024.

Second Quarter 2025 Highlights

Generated Total Adjusted EBITDDA of $52.0 million and Total Adjusted EBITDDA margin of 18.9%
Repurchased 1,418,800 shares for $55.9 million, or $39 per share
Maintained strong liquidity of $395 million as of June 30, 2025

"Our overall financial results were solid in the second quarter, even amid ongoing economic and trade policy uncertainty,” said Eric Cremers, President and Chief Executive Officer. “This quarter our Timberlands and Real Estate businesses performed well, while our Wood Products segment continued to be impacted by soft demand across lumber markets. We remained focused on our disciplined and opportunistic capital allocation strategy during the quarter, returning meaningful capital to shareholders through the repurchase of $56 million of our common stock, in addition to paying our regular quarterly dividend. Looking ahead, we remain confident in the long-term fundamentals that support demand for our products. With a strong balance sheet, disciplined operations, and a prudent approach to capital deployment, we believe we are well-positioned to deliver long-term value to our shareholders.”

Financial Highlights

($ in millions, except per share data)	Q2 2025			Q1 2025			Q2 2024
Revenues	$	275.0		$	268.3		$	320.7
Net income	$	7.4		$	25.8		$	13.7
Weighted-average shares outstanding, diluted (in thousands)		78,441			79,173			79,741
Net income per diluted share	$	0.09		$	0.33		$	0.17

Adjusted Net Income¹	$	7.4		$	26.2		$	13.7
Adjusted Net Income Per Diluted Share¹	$	0.09		$	0.33		$	0.17

Total Adjusted EBITDDA¹	$	52.0		$	63.4		$	103.2
Total Adjusted EBITDDA Margin¹		18.9	%		23.6	%		32.2	%
Dividends per share	$	0.45		$	0.45		$	0.45
Net cash from operations	$	41.0		$	49.1		$	100.6
Cash and cash equivalents	$	95.3		$	147.5		$	199.7
¹ Adjusted Net Income, Adjusted Net Income Per Diluted Share, Total Adjusted EBITDDA and Total Adjusted EBITDDA Margin are non-GAAP measures. Refer to "Non-GAAP Measures" and Non-GAAP Reconciliations below for more information and reconciliations to GAAP, where applicable.

Business Performance: Q2 2025 vs. Q1 2025

Timberlands

Second Quarter 2025 Highlights

Timberlands Adjusted EBITDDA decreased $2.8 million from Q1 2025
Northern sawlog prices increased primarily due to higher cedar prices and seasonally lighter logs
Southern harvest volumes decreased primarily due to lower stumpage sales
Forest management costs increased due to seasonally higher activity

($ in millions)	Q2 2025		Q1 2025		$ Change
Timberlands Revenues	$	101.7	$	102.5	$	(0.8	)

Timberlands Adjusted EBITDDA¹	$	39.6	$	42.4	$	(2.8	)
¹ Refer to Segment Information below for additional information.

Wood Products

Second Quarter 2025 Highlights

Wood Products Adjusted EBITDDA decreased $10.0 million from Q1 2025
Average lumber price decreased 1% to $450 per thousand board feet (MBF) in Q2 2025
Log costs increased primarily due to higher indexed pricing in Idaho
Lumber inventory charge was $3.0 million higher compared to Q1 2025
Per-unit manufacturing cost unfavorably impacted by $2.8 million from St. Maries equipment upgrade and temporary third-party power supply issue at Waldo

($ in millions)	Q2 2025		Q1 2025		$ Change
Wood Products Revenues	$	171.8	$	164.6	$	7.2

Wood Products Adjusted EBITDDA¹	$	1.7	$	11.7	$	(10.0	)
¹ Refer to Segment Information below for additional information.

Real Estate

Second Quarter 2025 Highlights

Real Estate Adjusted EBITDDA was flat compared to Q1 2025
Sold 7,457 acres of rural land at an average price of $3,108 per acre
Sold 18 residential lots at an average price of $102,222 per lot

($ in millions)	Q2 2025		Q1 2025		$ Change
Real Estate Revenues	$	29.1	$	27.6	$	1.5

Real Estate Adjusted EBITDDA¹	$	22.7	$	22.7	$	—
¹ Refer to Segment Information below for additional information.

Non-GAAP Measures

This press release includes certain financial measures that are not in accordance with accounting principles generally accepted in the United States (GAAP). Management believes that these non-GAAP measures, when read in conjunction with our GAAP financial statements, provide useful information to investors and other interested parties as described below. The presentation of these non-GAAP financial measures should be considered only as supplemental to, are not intended to be considered in isolation or as a substitute for, or superior to, financial measures prepared in accordance with GAAP. Additionally, these non-GAAP financial measures may not be the same as or comparable to other similarly titled non-GAAP measures presented by other companies due to potential inconsistencies in methods of calculation.

Adjusted Net Income (Loss) and Adjusted Net Income (Loss) Per Diluted Share are non-GAAP measures that represent GAAP net income (loss) and GAAP net income (loss) per diluted share before certain items, net of tax, that management believes impact the ability to compare the performance of our business, either period-over-period or with other businesses.

Total Adjusted EBITDDA and Total Adjusted EBITDDA Margin are non-GAAP measures that remove the impact of specific items that management believes do not directly reflect the core business operations on an ongoing basis and can be used to evaluate the operational performance of assets under management.

We define Total Adjusted EBITDDA Margin as Total Adjusted EBITDDA divided by Revenues.

Reconciliations of Total Adjusted EBITDDA, Adjusted Net Income (Loss) and Adjusted Net Income (Loss) Per Diluted Share to their most comparable GAAP measures are set forth in the accompanying “Non-GAAP Reconciliations” at the end of this release.

Conference Call Information

A live conference call and webcast will be held Tuesday, July 29, 2025, at 9:00 a.m. Pacific Time (12:00 p.m. Eastern Time). Investors may access the webcast at www.potlatchdeltic.com by clicking on the Investors link or by conference call at 1-888-510-2008 for U.S./Canada and 1-646-960-0306 for international callers. Participants will be asked to provide conference I.D. number 7281983. Supplemental materials that will be discussed during the call are available on the above website.

A replay of the conference call will be available two hours following the call until August 5, 2025 by calling 1-800-770-2030 for U.S./Canada or 1-609-800-9909 for international callers. Callers must enter conference I.D. number 7281983 to access the replay.

About PotlatchDeltic

PotlatchDeltic Corporation (Nasdaq: PCH) is a leading Real Estate Investment Trust (REIT) with ownership of 2.1 million acres of timberlands in Alabama, Arkansas, Georgia, Idaho, Louisiana, Mississippi and South Carolina. Through its taxable REIT subsidiary, the company also operates six sawmills, an industrial-grade plywood mill, a residential and commercial real estate development business and a rural timberland sales program. PotlatchDeltic, a leader in sustainable forest management, is committed to corporate responsibility. More information can be found at www.potlatchdeltic.com.

Forward-Looking Statements

This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 as amended, including without limitation, our expectations regarding the company’s revenues, costs, expenses and liquidity; disciplined and opportunistic capital allocation strategy; disciplined operations; demand for our products; positioning to deliver shareholder value; and similar matters. Words such as “long-term,” “looking ahead,” “remain,” and similar expressions are intended to identify such forward-looking statements. You should carefully read forward-looking statements, including statements that contain these words, because they discuss the future expectations or state other “forward-looking” information about PotlatchDeltic. A number of important factors could cause actual results or events to differ materially from those indicated by such forward-looking statements, many of which are beyond PotlatchDeltic’s control, such as changes in the U.S. housing market; changes in timberland values; changes in timber harvest levels on the company’s lands; changes in timber prices; changes in policy regarding governmental timber sales; availability of logging contractors and shipping capacity; changes in interest rates; credit availability and homebuyers’ ability to qualify for mortgages; availability of labor and developable land; changes in the level of construction and remodeling activity; changes in the U.S. and international economies and effects on our customers and suppliers, including the impact of tariffs on imports to the U.S. and potential retaliatory increases on exports from the U.S. and uncertainty regarding the timing and scope of such changes; duties and trade agreements involving wood products; currency fluctuation; changes in demand for our products and real estate; changes in production and production capacity in the forest products industry; competitive pricing pressures for our products; unanticipated manufacturing disruptions; disruptions or inefficiencies in our supply chain and/or operations; changes in general and industry-specific environmental laws and regulations; unforeseen environmental liabilities or expenditures; weather conditions; fires at our facilities and on our timberland and other catastrophic events; restrictions on harvesting due to fire danger; changes in raw material, fuel and other costs; transportation disruptions; share price; our ability to participate in the natural climate solutions and forest carbon sequestration markets, and the development of the market for those products; the successful execution of the company’s strategic plans and the other factors described in PotlatchDeltic’s Annual Report on Form 10-K and in the company’s other filings with the SEC. PotlatchDeltic assumes no obligation to update the information in this communication, except as otherwise required by law. Readers are cautioned not to place undue reliance on these forward-looking statements, all of which speak only as of the date hereof.

PotlatchDeltic Corporation
Condensed Consolidated Statements of Operations
Unaudited

	Three Months Ended									Six Months Ended
(in thousands, except per share amounts)	June 30, 2025			March 31, 2025			June 30, 2024			June 30, 2025			June 30, 2024
Revenues	$	274,985		$	268,260		$	320,671		$	543,245		$	548,798
Costs and expenses:
Cost of goods sold		239,332			220,405			282,473			459,737			494,633
Selling, general and administrative expenses		21,807			19,855			20,752			41,662			41,479
Environmental charge		—			490			—			490			—
		261,139			240,750			303,225			501,889			536,112
Operating income		13,846			27,510			17,446			41,356			12,686
Interest expense, net		(10,412	)		(1,492	)		(8,696	)		(11,904	)		(8,414	)
Non-operating pension and other postretirement employee benefits		(351	)		(351	)		201			(702	)		402
Other		741			(206	)		(23	)		535			(168	)
Income before income taxes		3,824			25,461			8,928			29,285			4,506
Income taxes		3,530			344			4,750			3,874			8,867
Net income	$	7,354		$	25,805		$	13,678		$	33,159		$	13,373

Net income per share:
Basic	$	0.09		$	0.33		$	0.17		$	0.42		$	0.17
Diluted	$	0.09		$	0.33		$	0.17		$	0.42		$	0.17
Dividends per share	$	0.45		$	0.45		$	0.45		$	0.90		$	0.90
Weighted-average shares outstanding:
Basic		78,280			79,000			79,627			78,643			79,656
Diluted		78,441			79,173			79,741			78,781			79,756

PotlatchDeltic Corporation
Condensed Consolidated Balance Sheets
Unaudited



(in thousands, except per share amounts)	June 30, 2025			December 31, 2024
*ASSETS*
Current assets:
Cash and cash equivalents	$	95,277		$	151,551
Customer receivables, net		33,799			23,358
Inventories, net		87,037			82,926
Other current assets		42,741			41,295
Total current assets		258,854			299,130
Property, plant and equipment, net		396,167			408,913
Investment in real estate held for development and sale		53,642			50,809
Timber and timberlands, net		2,320,697			2,357,151
Intangible assets, net		12,971			13,861
Other long-term assets		142,372			175,579
Total assets	$	3,184,703		$	3,305,443

*LIABILITIES AND STOCKHOLDERS’ EQUITY*
Current liabilities:
Accounts payable and accrued liabilities	$	96,569		$	95,628
Current portion of long-term debt		127,383			99,552
Current portion of pension and other postretirement employee benefits		5,098			5,098
Total current liabilities		229,050			200,278
Long-term debt		907,786			935,100
Pension and other postretirement employee benefits		75,328			76,272
Deferred tax liabilities, net		16,729			21,123
Other long-term obligations		33,883			35,000
Total liabilities		1,262,776			1,267,773
Commitments and contingencies
Stockholders' equity:
Common stock, $1 par value, 200,000 shares authorized, 77,286 and 78,684 shares issued and outstanding		77,286			78,684
Additional paid-in capital		2,321,235			2,315,176
Accumulated deficit		(566,125	)		(470,331	)
Accumulated other comprehensive income		89,531			114,141
Total stockholders’ equity		1,921,927			2,037,670
Total liabilities and stockholders' equity	$	3,184,703		$	3,305,443

PotlatchDeltic Corporation
Condensed Consolidated Statements of Cash Flows
Unaudited

	Three Months Ended									Six Months Ended
(in thousands)	June 30, 2025			March 31, 2025			June 30, 2024			June 30, 2025			June 30, 2024
*CASH FLOWS FROM OPERATING ACTIVITIES*
Net income	$	7,354		$	25,805		$	13,678		$	33,159		$	13,373
Adjustments to reconcile net income to net cash from operating activities:
Depreciation, depletion and amortization		26,751			25,786			29,674			52,537			60,476
Basis of real estate sold		11,481			9,867			56,525			21,348			60,617
Change in deferred taxes		(3,531	)		(344	)		(4,694	)		(3,875	)		(8,839	)
Pension and other postretirement employee benefits		1,632			1,631			1,145			3,263			2,288
Equity-based compensation expense		3,195			2,759			2,962			5,954			5,522
Amortization related to redesignated forward-starting interest rate swaps		2,841			2,810			2,643			5,651			5,286
Interest received under swaps with other-than-insignificant financing element		(6,950	)		(6,986	)		(7,509	)		(13,936	)		(14,967	)
Other, net		(725	)		1,888			(292	)		1,163			26
Change in working capital and operating-related activities, net		4,751			(9,259	)		9,256			(4,508	)		(3,996	)
Real estate development expenditures		(2,778	)		(3,326	)		(1,587	)		(6,104	)		(2,722	)
Funding of pension and other postretirement employee benefits		(3,022	)		(1,580	)		(1,221	)		(4,602	)		(2,135	)
Proceeds from insurance recoveries		—			—			—			—			1,680
Net cash from operating activities		40,999			49,051			100,580			90,050			116,609

*CASH FLOWS FROM INVESTING ACTIVITIES*
Property, plant and equipment additions		(3,636	)		(12,114	)		(21,608	)		(15,750	)		(26,603	)
Timberlands reforestation and roads		(3,997	)		(7,339	)		(4,940	)		(11,336	)		(12,814	)
Acquisition of timber and timberlands		(291	)		(83	)		(43	)		(374	)		(31,481	)
Interest received under swaps with other-than-insignificant financing element		6,544			6,579			6,986			13,123			13,924
Other, net		826			149			245			975			618
Net cash from investing activities		(554	)		(12,808	)		(19,360	)		(13,362	)		(56,356	)

*CASH FLOWS FROM FINANCING ACTIVITIES*
Distributions to common stockholders		(34,778	)		(35,435	)		(35,677	)		(70,213	)		(71,456	)
Repurchase of common stock		(56,108	)		(3,922	)		(23,905	)		(60,030	)		(23,905	)
Other, net		(1,083	)		(1,043	)		(1,444	)		(2,126	)		(2,236	)
Net cash from financing activities		(91,969	)		(40,400	)		(61,026	)		(132,369	)		(97,597	)
Change in cash, cash equivalents and restricted cash		(51,524	)		(4,157	)		20,194			(55,681	)		(37,344	)
Cash, cash equivalents and restricted cash, beginning		147,568			151,725			180,150			151,725			237,688
Cash, cash equivalents and restricted cash, ending¹	$	96,044		$	147,568		$	200,344		$	96,044		$	200,344

Includes $0.8 million, $0.1 million, and $0.7 at June 30, 2025, March 31, 2025, and June 30, 2024, respectively, that were or are intended to be reinvested in timber and timberlands and classified as restricted cash in Other current and long-term assets in the Condensed Consolidated Balance Sheets.

PotlatchDeltic Corporation
Segment Information
Unaudited

	Three Months Ended									Six Months Ended
	June 30,			March 31,			June 30,			June 30,			June 30,
(in thousands)	2025			2025			2024			2025			2024
Revenues
Timberlands	$	101,664		$	102,451		$	98,802		$	204,115		$	191,752
Wood Products		171,819			164,645			153,579			336,464			302,177
Real Estate		29,096			27,591			95,732			56,687			106,839
		302,579			294,687			348,113			597,266			600,768
Intersegment Timberlands revenues		(27,594	)		(26,427	)		(27,442	)		(54,021	)		(51,970	)
Consolidated revenues	$	274,985		$	268,260		$	320,671		$	543,245		$	548,798

Adjusted EBITDDA¹
Timberlands	$	39,566		$	42,370		$	34,124		$	81,937		$	68,872
Wood Products		1,723			11,640			(6,805	)		13,363			(6,944	)
Real Estate		22,720			22,757			89,568			45,476			95,796
Corporate		(13,164	)		(12,148	)		(11,756	)		(25,313	)		(24,421	)
Eliminations and adjustments		1,180			(1,252	)		(1,958	)		(71	)		(408	)
Total Adjusted EBITDDA		52,025			63,367			103,173			115,392			132,895
Interest expense, net²		(10,412	)		(1,492	)		(8,696	)		(11,904	)		(8,414	)
Depreciation, depletion and amortization		(26,370	)		(25,404	)		(29,268	)		(51,774	)		(59,663	)
Basis of real estate sold		(11,481	)		(9,867	)		(56,525	)		(21,348	)		(60,617	)
Environmental charge		—			(490	)		—			(490	)		—
Non-operating pension and other postretirement employee benefits		(351	)		(351	)		201			(702	)		402
Gain (loss) on disposal of assets		(328	)		(96	)		66			(424	)		71
Other		741			(206	)		(23	)		535			(168	)
Income before income taxes	$	3,824		$	25,461		$	8,928		$	29,285		$	4,506

Depreciation, depletion and amortization
Timberlands	$	15,499		$	15,506		$	16,790		$	31,005		$	34,415
Wood Products		10,495			9,553			12,227			20,048			24,743
Real Estate		159			141			136			300			274
Corporate		217			204			115			421			231
		26,370			25,404			29,268			51,774			59,663
Bond discounts and deferred loan fees²		381			382			406			763			813
Total depreciation, depletion and amortization	$	26,751		$	25,786		$	29,674		$	52,537		$	60,476

Basis of real estate sold
Real Estate	$	11,486		$	9,868		$	56,528		$	21,354		$	60,622
Eliminations and adjustments		(5	)		(1	)		(3	)		(6	)		(5	)
Total basis of real estate sold	$	11,481		$	9,867		$	56,525		$	21,348		$	60,617

¹		Management uses Adjusted EBITDDA to evaluate company and segment performance. See the reconciliation of Total Adjusted EBITDDA in Non-GAAP Reconciliations.
²		Bond discounts, deferred loan fees, non-cash amortization related to redesignated forward swaps, and interest income are included in interest expense, net in the Condensed Consolidated Statements of Operations.

PotlatchDeltic Corporation
Non-GAAP Reconciliations
Unaudited

	Three Months Ended									Six Months Ended
	June 30,			March 31,			June 30,			June 30,			June 30,
(in thousands, except per share amounts)	2025			2025			2024			2025			2024
Total Adjusted EBITDDA¹
Net income (GAAP)	$	7,354		$	25,805		$	13,678		$	33,159		$	13,373
Interest expense, net		10,412			1,492			8,696			11,904			8,414
Income taxes		(3,530	)		(344	)		(4,750	)		(3,874	)		(8,867	)
Depreciation, depletion and amortization		26,370			25,404			29,268			51,774			59,663
Basis of real estate sold		11,481			9,867			56,525			21,348			60,617
Environmental charge		—			490			—			490			—
Non-operating pension and other postretirement employee benefits		351			351			(201	)		702			(402	)
Loss (gain) on disposal of assets		328			96			(66	)		424			(71	)
Other		(741	)		206			23			(535	)		168
Total Adjusted EBITDDA	$	52,025		$	63,367		$	103,173		$	115,392		$	132,895

Adjusted Net Income¹
Net income (GAAP)	$	7,354		$	25,805		$	13,678		$	33,159		$	13,373
Special items after tax:
Environmental charge		—			368			—			368			—
Adjusted Net Income	$	7,354		$	26,173		$	13,678		$	33,527		$	13,373

Adjusted Net Income Per Diluted Share¹	$	0.09		$	0.33		$	0.17		$	0.42		$	0.17

See "Non-GAAP Measures" for further details on management's use of these measures.

View source version on businesswire.com: https://www.businesswire.com/news/home/20250728035696/en/

Contacts

Investors

Wayne Wasechek

509.835.1521

Media

Anna Torma

509.835.1558